Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANDSEN TØMRER- OG SNEDKERFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 34207771
Håndværkerbyen 9, 2670 Greve
info@tcfrandsen.dk
tel: 28873886
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 171.90 | 2 057.47 | 1 393.90 | 906.64 | 1 032.17 |
| Employee benefit expenses | -1 380.68 | -1 158.23 | - 687.02 | - 624.18 | - 512.60 |
| Total depreciation | - 114.34 | -11.30 | -27.63 | -43.85 | -43.85 |
| EBIT | 676.89 | 887.94 | 679.25 | 238.61 | 475.73 |
| Other financial income | 124.59 | 31.47 | 20.16 | 16.57 | 9.31 |
| Other financial expenses | -12.62 | -14.70 | -10.54 | -7.37 | -7.93 |
| Pre-tax profit | 788.86 | 904.71 | 688.86 | 247.82 | 477.11 |
| Income taxes | - 203.49 | - 203.38 | - 154.61 | -57.35 | - 108.80 |
| Net earnings | 585.37 | 701.33 | 534.25 | 190.47 | 368.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.30 | 323.15 | 279.30 | 235.45 | |
| Tangible assets total | 11.30 | 323.15 | 279.30 | 235.45 | |
| Investments total | 30.94 | 30.94 | 30.94 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 362.38 | 765.94 | 142.45 | 107.08 | 144.53 |
| Current amounts owed by group member comp. | 451.01 | 454.75 | 47.70 | 290.90 | |
| Prepayments and accrued income | 31.50 | 27.51 | 16.50 | 12.13 | 21.75 |
| Current other receivables | 3 963.73 | 7.65 | 88.44 | 3.44 | |
| Short term receivables total | 4 357.60 | 1 244.47 | 621.35 | 255.35 | 460.62 |
| Cash and bank deposits | 335.27 | 197.58 | 50.14 | 86.50 | 88.77 |
| Cash and cash equivalents | 335.27 | 197.58 | 50.14 | 86.50 | 88.77 |
| Balance sheet total (assets) | 4 735.12 | 1 472.99 | 1 025.58 | 621.15 | 784.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 700.00 | 700.00 | 500.00 | 200.00 | 400.00 |
| Retained earnings | - 575.51 | - 690.15 | - 488.81 | - 154.56 | - 364.09 |
| Profit of the financial year | 585.37 | 701.33 | 534.25 | 190.47 | 368.31 |
| Shareholders equity total | 3 789.85 | 791.19 | 625.43 | 315.91 | 484.22 |
| Provisions | 9.40 | 6.00 | 46.50 | 42.95 | 40.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 330.83 | 131.16 | 42.39 | 102.88 | 33.24 |
| Current owed to participating | 21.95 | 25.22 | 22.57 | 8.83 | 9.33 |
| Short-term deferred tax liabilities | 204.59 | 215.88 | 122.90 | 65.95 | 118.39 |
| Other non-interest bearing current liabilities | 378.49 | 303.54 | 165.78 | 84.63 | 98.97 |
| Current liabilities total | 935.86 | 675.80 | 353.65 | 262.29 | 259.93 |
| Balance sheet total (liabilities) | 4 735.12 | 1 472.99 | 1 025.58 | 621.15 | 784.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.