Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GILPA ApS — Credit Rating and Financial Key Figures
CVR number: 25111397
Bredmosevej 26, Karlsgårde 6800 Varde
Info@gilpa.dk
www.gilpa.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 358.72 | 1 811.49 | 1 532.45 | 1 372.12 | 1 977.75 |
| Employee benefit expenses | -1 176.53 | -1 151.82 | -1 232.20 | -1 242.91 | -1 306.64 |
| Total depreciation | -23.50 | -15.50 | -18.80 | -13.70 | -27.00 |
| EBIT | 158.70 | 644.18 | 281.44 | 115.51 | 644.11 |
| Other financial income | 5.80 | 11.57 | 19.13 | 13.79 | 17.57 |
| Other financial expenses | -3.10 | -3.62 | -3.78 | -7.25 | |
| Pre-tax profit | 161.40 | 652.13 | 296.79 | 129.30 | 654.43 |
| Income taxes | -35.13 | - 143.83 | -65.45 | -27.61 | - 144.49 |
| Net earnings | 126.27 | 508.29 | 231.35 | 101.69 | 509.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.30 | 18.80 | 122.00 | 95.00 | |
| Tangible assets total | 34.30 | 18.80 | 122.00 | 95.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 815.07 | 1 422.11 | 1 837.40 | 1 982.99 | 1 472.05 |
| Inventories total | 1 815.07 | 1 422.11 | 1 837.40 | 1 982.99 | 1 472.05 |
| Current trade debtors | 339.38 | 531.19 | 450.55 | 305.05 | 508.48 |
| Current amounts owed by group member comp. | 118.19 | 767.61 | 388.31 | 423.22 | 722.09 |
| Prepayments and accrued income | 23.74 | 6.48 | |||
| Current other receivables | 7.06 | 16.55 | |||
| Current deferred tax assets | 2.00 | 4.00 | |||
| Short term receivables total | 483.31 | 1 305.86 | 859.41 | 728.26 | 1 237.04 |
| Cash and bank deposits | 383.01 | 4.83 | 328.07 | 233.85 | 518.90 |
| Cash and cash equivalents | 383.01 | 4.83 | 328.07 | 233.85 | 518.90 |
| Balance sheet total (assets) | 2 715.68 | 2 751.60 | 3 024.88 | 3 067.10 | 3 323.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 690.89 | 817.15 | 1 325.45 | 1 556.79 | 1 658.49 |
| Profit of the financial year | 126.27 | 508.29 | 231.35 | 101.69 | 509.94 |
| Shareholders equity total | 942.15 | 1 450.45 | 1 681.79 | 1 783.49 | 2 293.43 |
| Provisions | 22.00 | 18.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 74.08 | ||||
| Current trade creditors | 475.72 | 398.77 | 708.47 | 659.34 | 363.28 |
| Short-term deferred tax liabilities | 39.13 | 141.83 | 69.45 | 1.61 | 148.49 |
| Other non-interest bearing current liabilities | 1 258.68 | 686.46 | 565.17 | 600.66 | 499.81 |
| Current liabilities total | 1 773.53 | 1 301.15 | 1 343.09 | 1 261.61 | 1 011.57 |
| Balance sheet total (liabilities) | 2 715.68 | 2 751.60 | 3 024.88 | 3 067.10 | 3 323.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.