Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 27749682
Øparken 4, Stend-Krogag 7200 Grindsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 053.92 | 1 381.04 | 1 318.75 | 2 500.94 | 2 281.37 |
| Employee benefit expenses | - 772.19 | -1 104.51 | -1 120.16 | -1 892.33 | -1 581.53 |
| Other operating expenses | -1.35 | -34.33 | -26.77 | ||
| Total depreciation | - 130.28 | - 153.23 | -86.36 | -93.33 | -96.98 |
| EBIT | 150.10 | 88.97 | 112.23 | 515.29 | 576.08 |
| Other financial income | 0.35 | 3.04 | 0.78 | 2.58 | |
| Other financial expenses | -11.43 | -32.34 | -19.77 | -14.90 | -12.00 |
| Pre-tax profit | 138.68 | 56.98 | 95.51 | 501.17 | 566.66 |
| Income taxes | -30.50 | -18.57 | -31.21 | - 104.61 | - 126.29 |
| Net earnings | 108.18 | 38.40 | 64.30 | 396.56 | 440.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 326.68 | 52.67 | 32.14 | 74.38 | 143.00 |
| Tangible assets total | 326.68 | 52.67 | 32.14 | 74.38 | 143.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 776.09 | 610.77 | 555.96 | 424.08 | 224.95 |
| Inventories total | 776.09 | 610.77 | 555.96 | 424.08 | 224.95 |
| Current trade debtors | 842.65 | 719.25 | 529.89 | 1 107.05 | 540.12 |
| Current amounts owed by group member comp. | 47.46 | ||||
| Prepayments and accrued income | 13.53 | 20.69 | 22.01 | 25.76 | |
| Current other receivables | 346.74 | 330.35 | 371.29 | 76.43 | 320.08 |
| Current deferred tax assets | 30.80 | ||||
| Short term receivables total | 1 202.93 | 1 070.29 | 923.19 | 1 256.70 | 890.99 |
| Cash and bank deposits | 366.52 | 625.72 | 834.37 | ||
| Cash and cash equivalents | 366.52 | 625.72 | 834.37 | ||
| Balance sheet total (assets) | 2 672.22 | 1 733.73 | 1 511.29 | 2 380.88 | 2 093.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 469.23 | 577.40 | 615.81 | 480.10 | 876.66 |
| Profit of the financial year | 108.18 | 38.40 | 64.30 | 396.56 | 440.37 |
| Shareholders equity total | 702.40 | 740.81 | 805.10 | 1 201.66 | 1 442.03 |
| Provisions | 27.60 | 6.09 | 3.93 | 0.46 | |
| Non-current other liabilities | 42.47 | 43.37 | 44.88 | ||
| Non-current deferred tax liabilities | 46.27 | 47.99 | |||
| Non-current liabilities total | 42.47 | 43.37 | 44.88 | 46.27 | 47.99 |
| Current loans from credit institutions | 7.94 | 54.27 | |||
| Advances received | 12.30 | ||||
| Current trade creditors | 710.49 | 238.86 | 251.63 | 325.80 | 325.54 |
| Current owed to group member | 341.54 | 268.50 | 133.69 | 92.48 | |
| Other non-interest bearing current liabilities | 847.71 | 428.17 | 205.49 | 806.70 | 185.28 |
| Current liabilities total | 1 899.74 | 943.47 | 657.38 | 1 132.50 | 603.29 |
| Balance sheet total (liabilities) | 2 672.22 | 1 733.73 | 1 511.29 | 2 380.88 | 2 093.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.