Intecq ApS — Credit Rating and Financial Key Figures
CVR number: 37117307
Tuemosevej 2, 4850 Stubbekøbing
ib@intecq.dk
tel: 20135760
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 130.58 | 3 321.34 | 3 373.38 | 4 223.13 | 4 166.97 |
| Employee benefit expenses | -1 971.92 | -2 951.61 | -3 000.78 | -3 840.69 | -3 696.08 |
| Total depreciation | - 141.11 | - 173.36 | - 253.11 | - 280.91 | - 363.52 |
| EBIT | 17.54 | 196.38 | 119.49 | 101.53 | 107.37 |
| Other financial income | 0.99 | ||||
| Other financial expenses | -16.94 | -64.07 | -49.94 | -9.55 | -6.23 |
| Pre-tax profit | 0.60 | 132.31 | 69.55 | 91.97 | 102.13 |
| Income taxes | -0.35 | -31.41 | -24.73 | -26.78 | -27.79 |
| Net earnings | 0.26 | 100.90 | 44.83 | 65.19 | 74.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 75.43 | ||||
| Goodwill | 11.85 | 10.27 | 8.69 | 7.11 | 5.53 |
| Intangible assets total | 11.85 | 10.27 | 8.69 | 82.54 | 5.53 |
| Buildings | 1 206.32 | 1 205.87 | 1 226.87 | 1 324.26 | 1 104.13 |
| Tangible assets total | 1 206.32 | 1 205.87 | 1 226.87 | 1 324.26 | 1 104.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 305.19 | 254.75 | 231.79 | 225.61 | 228.99 |
| Finished products/goods | 353.61 | 375.36 | 362.59 | 477.57 | 429.02 |
| Inventories total | 658.80 | 630.11 | 594.38 | 703.18 | 658.01 |
| Current trade debtors | 910.54 | 1 703.23 | 1 811.67 | 1 707.36 | 1 605.59 |
| Prepayments and accrued income | 31.18 | 193.02 | 133.13 | 140.30 | |
| Current other receivables | 148.57 | 144.73 | 18.70 | 149.04 | 181.88 |
| Current deferred tax assets | 99.94 | 8.37 | 0.51 | 27.53 | 6.00 |
| Short term receivables total | 1 159.05 | 1 887.51 | 2 023.90 | 2 017.07 | 1 933.78 |
| Cash and bank deposits | 413.65 | 1 075.12 | 317.71 | 349.13 | 615.30 |
| Cash and cash equivalents | 413.65 | 1 075.12 | 317.71 | 349.13 | 615.30 |
| Balance sheet total (assets) | 3 449.68 | 4 808.89 | 4 171.54 | 4 476.17 | 4 316.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 060.82 | 1 061.08 | 1 161.98 | 1 206.80 | 1 271.99 |
| Profit of the financial year | 0.26 | 100.90 | 44.83 | 65.19 | 74.34 |
| Shareholders equity total | 1 111.08 | 1 211.98 | 1 256.80 | 1 321.99 | 1 396.33 |
| Provisions | 68.94 | 89.34 | 109.60 | 108.62 | 82.23 |
| Non-current other liabilities | 300.00 | ||||
| Non-current deferred tax liabilities | 530.90 | 68.45 | 70.98 | ||
| Non-current liabilities total | 300.00 | 530.90 | 68.45 | 70.98 | |
| Current loans from credit institutions | 218.85 | 353.62 | |||
| Current trade creditors | 247.64 | 996.69 | 325.86 | 342.68 | 306.96 |
| Short-term deferred tax liabilities | 76.32 | 11.02 | 18.76 | 63.95 | |
| Other non-interest bearing current liabilities | 1 426.85 | 1 615.34 | 2 479.28 | 2 615.67 | 2 396.30 |
| Current liabilities total | 1 969.66 | 2 976.67 | 2 805.13 | 2 977.11 | 2 767.21 |
| Balance sheet total (liabilities) | 3 449.68 | 4 808.89 | 4 171.54 | 4 476.17 | 4 316.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.