ANDERS SÆLAN HOLDING ApS
CVR number: 29404720
Strandvejen 618, 2930 Klampenborg
ansae@nrep.com
tel: 53605116
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.97 | -10.88 | -10.84 | -9.70 | -11.04 |
| EBIT | -10.97 | -10.88 | -10.84 | -9.70 | -11.04 |
| Other financial income | 12.52 | 26.48 | |||
| Other financial expenses | -10.96 | -14.11 | -37.75 | -23.00 | -9.38 |
| Pre-tax profit | -9.41 | -24.99 | -48.59 | -32.70 | 6.07 |
| Net earnings | -9.41 | -24.99 | -48.59 | -32.70 | 6.07 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 16.12 | ||||
| Long term receivables total | 16.12 | ||||
| Inventories total | |||||
| Current other receivables | 0.17 | 0.17 | 0.17 | 186.25 | |
| Short term receivables total | 0.17 | 0.17 | 0.17 | 186.25 | |
| Other current investments | 886.77 | 142.99 | 37.16 | 35.61 | 36.47 |
| Cash and bank deposits | 1 948.19 | 2 556.38 | 2 583.12 | 2 355.24 | 2 043.32 |
| Cash and cash equivalents | 2 834.96 | 2 699.37 | 2 620.27 | 2 390.85 | 2 079.80 |
| Balance sheet total (assets) | 2 835.13 | 2 699.54 | 2 620.44 | 2 390.85 | 2 282.16 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 322.00 |
| Other reserves | - 200.00 | ||||
| Retained earnings | 2 598.94 | 2 476.53 | 2 337.14 | 2 170.75 | 1 816.05 |
| Profit of the financial year | -9.41 | -24.99 | -48.59 | -32.70 | 6.07 |
| Shareholders equity total | 2 825.13 | 2 689.54 | 2 527.95 | 2 380.85 | 2 069.12 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 92.49 | 10.00 | 213.04 |
| Current liabilities total | 10.00 | 10.00 | 92.49 | 10.00 | 213.04 |
| Balance sheet total (liabilities) | 2 835.13 | 2 699.54 | 2 620.44 | 2 390.85 | 2 282.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.