Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Basic & More A/S — Credit Rating and Financial Key Figures
CVR number: 42450243
Borgergade 28 A, Thyregod 7323 Give
Income statement (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 875.17 | 8 308.17 | 27 249.47 | 34 592.36 |
| Employee benefit expenses | -1 889.99 | -7 481.78 | -15 505.58 | -25 302.44 |
| Other operating expenses | -94.19 | |||
| Total depreciation | - 165.12 | - 611.71 | -3 105.93 | -6 122.16 |
| EBIT | 1 820.06 | 120.48 | 8 637.96 | 3 167.76 |
| Other financial income | 17.40 | |||
| Other financial expenses | -1.08 | -25.17 | -47.31 | - 263.63 |
| Pre-tax profit | 1 818.98 | 95.31 | 8 590.65 | 2 921.53 |
| Income taxes | - 327.15 | -55.25 | -1 889.95 | - 642.74 |
| Net earnings | 1 491.83 | 40.06 | 6 700.70 | 2 278.79 |
Assets (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 2 494.68 | 5 271.81 | 12 063.47 | 15 932.46 |
| Machinery and equipment | 480.46 | 3 546.74 | 5 465.43 | 7 338.55 |
| Tangible assets total | 2 975.14 | 8 818.55 | 17 528.90 | 23 271.01 |
| Investments total | 1 751.75 | 3 170.62 | 377.50 | 612.80 |
| Long term receivables total | ||||
| Finished products/goods | 5 887.66 | 13 393.74 | 28 352.06 | 40 179.85 |
| Advance payments | 1 495.79 | 2 122.31 | ||
| Inventories total | 5 887.66 | 13 393.74 | 29 847.85 | 42 302.16 |
| Current trade debtors | 517.66 | 2 782.53 | 686.86 | 1 043.35 |
| Current amounts owed by group member comp. | 1 056.31 | |||
| Prepayments and accrued income | 703.74 | 523.07 | 636.18 | 1 082.37 |
| Current other receivables | 851.50 | 266.38 | 1 871.04 | 1 594.36 |
| Current deferred tax assets | 27.40 | 1 613.66 | 2 702.41 | |
| Short term receivables total | 3 156.62 | 3 571.98 | 4 807.74 | 6 422.48 |
| Cash and bank deposits | 3 373.91 | 421.91 | 6 548.22 | 1 132.78 |
| Cash and cash equivalents | 3 373.91 | 421.91 | 6 548.22 | 1 132.78 |
| Balance sheet total (assets) | 17 145.08 | 29 376.80 | 59 110.21 | 73 741.23 |
Equity and liabilities (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 11 400.00 | |||
| Retained earnings | 12 891.83 | 12 931.89 | 19 632.59 | |
| Profit of the financial year | 1 491.83 | 40.06 | 6 700.70 | 2 278.79 |
| Shareholders equity total | 13 891.83 | 13 931.89 | 20 632.59 | 22 911.38 |
| Provisions | 27.85 | |||
| Non-current accruals and deferred income | 3 202.54 | 9 542.30 | 12 357.30 | |
| Non-current liabilities total | 3 202.54 | 9 542.30 | 12 357.30 | |
| Current loans from credit institutions | 51.51 | 896.37 | 2 981.55 | 13 143.82 |
| Current trade creditors | 1 016.44 | 3 838.76 | 3 311.97 | 3 395.53 |
| Current owed to group member | 6 744.69 | 15 498.96 | 15 551.31 | |
| Short-term deferred tax liabilities | 354.55 | 3 539.34 | 1 731.49 | |
| Other non-interest bearing current liabilities | 319.91 | 734.69 | 3 603.49 | 4 650.40 |
| Accruals and deferred income | 1 510.83 | |||
| Current liabilities total | 3 253.25 | 12 214.52 | 28 935.32 | 38 472.55 |
| Balance sheet total (liabilities) | 17 145.08 | 29 376.80 | 59 110.21 | 73 741.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.