ULRIK MALLE SNEDSTED HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26776295
Sundbyvej 19, Sundby 7752 Snedsted
ulrik@malle.dk
tel: 40187720
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 181.61 | 3 408.53 | 2 422.79 | 1 616.26 | 2 735.68 |
Employee benefit expenses | - 559.14 | - 561.92 | - 897.41 | - 918.02 | - 943.73 |
Total depreciation | - 771.94 | - 760.36 | - 827.69 | - 840.96 | - 826.49 |
EBIT | 850.52 | 2 086.25 | 697.68 | - 142.72 | 965.46 |
Other financial income | 2 954.57 | 10 880.96 | 5 786.48 | 5 986.41 | 10 822.89 |
Other financial expenses | - 122.31 | - 193.62 | -9 166.71 | - 673.17 | - 683.87 |
Reduction non-current investment assets | -1 000.00 | -1 000.00 | |||
Net income from associates (fin.) | 1 382.33 | 2 343.19 | 1 344.36 | 2 449.35 | 2 476.43 |
Pre-tax profit | 5 065.11 | 15 116.78 | -1 338.18 | 6 619.87 | 12 580.91 |
Income taxes | 2 006.37 | -2 848.14 | 837.27 | - 533.52 | -2 005.90 |
Net earnings | 7 071.47 | 12 268.64 | - 500.91 | 6 086.35 | 10 575.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 31 008.00 | 33 260.60 | 32 572.14 | 34 425.57 | 34 499.96 |
Tangible assets total | 31 008.00 | 33 260.60 | 32 572.14 | 34 425.57 | 34 499.96 |
Holdings in group member companies | 2 407.06 | 3 841.99 | 5 668.58 | 6 711.14 | 7 563.93 |
Participating interests | 13 790.22 | 15 120.95 | 16 520.73 | 16 592.77 | 16 693.87 |
Investments total | 16 197.28 | 18 962.93 | 22 189.31 | 23 303.91 | 24 257.80 |
Non-current other receivables | 1 500.00 | ||||
Long term receivables total | 1 500.00 | ||||
Inventories total | |||||
Current trade debtors | 644.55 | 8.08 | 1.70 | 13.79 | |
Current amounts owed by group member comp. | 11 158.84 | 11 236.67 | 8 589.66 | 8 678.22 | 8 782.38 |
Prepayments and accrued income | 41.54 | 44.48 | 105.80 | 105.94 | 122.21 |
Current other receivables | 439.35 | 476.78 | 356.86 | 361.33 | 322.57 |
Current deferred tax assets | 3 253.14 | 421.28 | 1 577.30 | 1 516.02 | 801.26 |
Short term receivables total | 15 537.42 | 12 187.30 | 10 631.32 | 10 675.29 | 10 028.41 |
Other current investments | 48 883.93 | 55 096.03 | 52 934.91 | 58 386.43 | 65 890.02 |
Cash and bank deposits | 8 384.03 | 7 900.24 | 3 410.57 | 2 697.93 | 2 271.09 |
Cash and cash equivalents | 57 267.97 | 62 996.27 | 56 345.48 | 61 084.36 | 68 161.10 |
Balance sheet total (assets) | 120 010.66 | 127 407.11 | 121 738.25 | 129 489.13 | 138 447.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 251.00 | 251.00 | 251.00 | 251.00 | 251.00 |
Shares repurchased | 5 000.00 | 5 000.00 | 8 000.00 | 4 000.00 | |
Other reserves | - 188.94 | 89.50 | 2 225.47 | 3 170.01 | 3 985.12 |
Retained earnings | 92 074.21 | 94 852.56 | 106 369.70 | 96 877.77 | 97 505.54 |
Profit of the financial year | 7 071.47 | 12 268.64 | - 500.91 | 6 086.35 | 10 575.01 |
Shareholders equity total | 104 207.74 | 112 461.70 | 108 345.26 | 114 385.13 | 116 316.66 |
Provisions | 223.88 | 1 081.67 | |||
Non-current loans from credit institutions | 12 895.27 | 11 837.19 | 11 043.69 | 11 214.15 | 10 643.72 |
Non-current other liabilities | 397.58 | 414.08 | 440.78 | 402.08 | 424.58 |
Non-current liabilities total | 13 292.85 | 12 251.27 | 11 484.47 | 11 616.23 | 11 068.30 |
Current loans from credit institutions | 1 070.61 | 1 072.20 | 819.40 | 559.57 | 3 695.16 |
Advances received | 12.47 | 12.75 | 12.85 | 12.97 | |
Current trade creditors | 223.02 | 128.26 | 138.92 | 1 543.74 | 134.41 |
Current owed to group member | 1 826.45 | ||||
Short-term deferred tax liabilities | 149.00 | 338.43 | 0.22 | 671.67 | |
Other non-interest bearing current liabilities | 1 067.44 | 918.89 | 937.24 | 871.62 | 3 139.97 |
Accruals and deferred income | 500.00 | 500.00 | |||
Current liabilities total | 2 510.08 | 2 470.26 | 1 908.52 | 3 487.77 | 9 980.64 |
Balance sheet total (liabilities) | 120 010.66 | 127 407.11 | 121 738.25 | 129 489.13 | 138 447.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.