Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ByAulum A/S — Credit Rating and Financial Key Figures
CVR number: 42910031
Industrivej 4, 7490 Aulum
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -1 882.88 | -3 482.73 | - 453.88 | 320.95 |
| Employee benefit expenses | -4 171.59 | -4 058.62 | -5 648.51 | -7 992.78 |
| Other operating expenses | -52.64 | |||
| Total depreciation | - 175.98 | - 668.17 | -2 546.77 | -1 043.89 |
| EBIT | -6 230.45 | -8 209.51 | -8 701.80 | -8 715.73 |
| Other financial income | 24.66 | 15.05 | 36.82 | 8.98 |
| Other financial expenses | - 283.71 | - 741.65 | - 259.13 | - 649.51 |
| Pre-tax profit | -6 501.83 | -8 936.12 | -8 924.12 | -9 356.26 |
| Income taxes | 225.59 | 1 271.17 | 1 182.08 | 1 738.15 |
| Net earnings | -6 276.24 | -7 664.95 | -7 742.04 | -7 618.11 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 266.99 | 177.94 | 88.90 | |
| Intangible assets total | 266.99 | 177.94 | 88.90 | |
| Buildings | 2 096.16 | 18 913.33 | 15 286.85 | 14 352.81 |
| Machinery and equipment | 82.50 | 61.55 | 40.59 | 19.64 |
| Advance payments and construction in progress | 4 332.07 | |||
| Tangible assets total | 6 510.74 | 18 974.88 | 15 327.45 | 14 372.45 |
| Investments total | ||||
| Long term receivables total | ||||
| Semifinished products | 1 218.25 | 1 071.69 | 859.42 | 796.45 |
| Raw materials and consumables | 1 189.44 | 722.75 | 1 167.90 | 867.86 |
| Finished products/goods | 589.97 | 1 369.94 | 926.15 | 315.53 |
| Advance payments | 0.00 | 0.00 | ||
| Inventories total | 2 997.67 | 3 164.38 | 2 953.47 | 1 979.84 |
| Current trade debtors | 16.46 | 712.33 | 452.34 | 506.10 |
| Current amounts owed by group member comp. | 752.43 | 878.47 | 2 501.37 | |
| Prepayments and accrued income | 15.22 | 141.12 | 107.65 | 52.21 |
| Current other receivables | 391.91 | 546.72 | 45.68 | 42.37 |
| Current deferred tax assets | 225.59 | 1 496.75 | 1 587.94 | 2 038.15 |
| Short term receivables total | 1 401.61 | 3 775.39 | 4 694.99 | 2 638.83 |
| Cash and bank deposits | 1 793.12 | 247.34 | 89.59 | 65.83 |
| Cash and cash equivalents | 1 793.12 | 247.34 | 89.59 | 65.83 |
| Balance sheet total (assets) | 12 970.13 | 26 339.94 | 23 154.40 | 19 056.94 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 450.00 | 450.00 | 450.00 | 450.00 |
| Retained earnings | 9 950.00 | 15 047.87 | 15 382.92 | 10 740.87 |
| Profit of the financial year | -6 276.24 | -7 664.95 | -7 742.04 | -7 618.11 |
| Shareholders equity total | 4 123.76 | 7 832.92 | 8 090.87 | 3 572.76 |
| Non-current leasing loans | 2 533.12 | 12 424.38 | 11 880.49 | 10 143.87 |
| Non-current liabilities total | 2 533.12 | 12 424.38 | 11 880.49 | 10 143.87 |
| Current loans from credit institutions | 364.47 | 558.65 | ||
| Current trade creditors | 1 487.63 | 2 257.88 | 1 046.83 | 2 244.92 |
| Current owed to group member | 3 991.69 | 1 059.19 | 10.00 | 458.72 |
| Other non-interest bearing current liabilities | 469.45 | 2 765.58 | 2 126.21 | 2 078.02 |
| Current liabilities total | 6 313.25 | 6 082.64 | 3 183.03 | 5 340.31 |
| Balance sheet total (liabilities) | 12 970.13 | 26 339.94 | 23 154.40 | 19 056.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.