Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Elki ApS — Credit Rating and Financial Key Figures
CVR number: 26384702
Hvidkildevej 9, Mejlby 9610 Nørager
edi@elkjaer-as.dk
tel: 98651092
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 765.06 | 8 488.69 | 2 660.22 | 576.49 | 85.93 |
| Employee benefit expenses | -5 504.30 | -6 780.52 | -1 679.58 | - 413.81 | - 410.96 |
| Total depreciation | - 191.40 | - 196.58 | -23.82 | ||
| EBIT | 1 069.36 | 1 511.59 | 956.82 | 162.68 | - 325.03 |
| Other financial income | 9.49 | 8.38 | |||
| Other financial expenses | -47.29 | -37.18 | -27.89 | -8.94 | -4.82 |
| Pre-tax profit | 1 022.07 | 1 474.41 | 928.92 | 163.23 | - 321.47 |
| Income taxes | - 223.33 | - 323.79 | - 208.67 | -36.05 | 3.12 |
| Net earnings | 798.74 | 1 150.62 | 720.26 | 127.18 | - 318.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 103.53 | 906.95 | |||
| Tangible assets total | 1 103.53 | 906.95 | |||
| Investments total | 87.50 | ||||
| Non-current other receivables | 87.50 | ||||
| Long term receivables total | 87.50 | ||||
| Raw materials and consumables | 49.40 | 19.55 | |||
| Inventories total | 49.40 | 19.55 | |||
| Current trade debtors | 3 079.45 | 2 894.97 | 759.52 | 21.22 | 562.26 |
| Current amounts owed by group member comp. | 5.44 | ||||
| Prepayments and accrued income | 47.04 | 56.93 | |||
| Current other receivables | 1 737.02 | 1 429.24 | 454.07 | 533.30 | 78.28 |
| Short term receivables total | 4 863.51 | 4 381.14 | 1 213.59 | 559.96 | 640.53 |
| Other current investments | 10.00 | 10.00 | |||
| Cash and bank deposits | 734.47 | 997.25 | 531.36 | 8.97 | |
| Cash and cash equivalents | 734.47 | 997.25 | 541.36 | 18.97 | |
| Balance sheet total (assets) | 6 103.93 | 6 129.62 | 2 210.84 | 1 101.32 | 659.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 40.00 |
| Shares repurchased | 700.00 | 1 700.00 | 750.00 | 150.00 | 150.00 |
| Retained earnings | - 179.09 | -1 080.35 | - 679.73 | - 109.47 | 327.71 |
| Profit of the financial year | 798.74 | 1 150.62 | 720.26 | 127.18 | - 318.34 |
| Shareholders equity total | 1 819.65 | 2 270.27 | 1 290.53 | 667.71 | 199.37 |
| Provisions | 313.40 | 576.40 | 315.89 | 3.12 | |
| Non-current leasing loans | 384.22 | 321.39 | |||
| Non-current other liabilities | 308.27 | ||||
| Non-current deferred tax liabilities | 349.85 | 469.17 | 348.82 | ||
| Non-current liabilities total | 734.07 | 629.66 | 469.17 | 348.82 | |
| Current loans from credit institutions | 215.37 | 62.83 | |||
| Advances received | 34.19 | ||||
| Current trade creditors | 1 309.19 | 1 185.31 | 69.36 | 47.99 | 38.44 |
| Current owed to group member | 13.17 | 44.79 | 14.95 | 137.58 | |
| Short-term deferred tax liabilities | 65.93 | ||||
| Other non-interest bearing current liabilities | 1 266.16 | 1 326.17 | 50.94 | 33.68 | 284.12 |
| Accruals and deferred income | 366.99 | ||||
| Current liabilities total | 3 236.82 | 2 653.29 | 135.25 | 81.67 | 460.14 |
| Balance sheet total (liabilities) | 6 103.93 | 6 129.62 | 2 210.84 | 1 101.32 | 659.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.