Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Udviklingshuset Brain & Body ApS — Credit Rating and Financial Key Figures
CVR number: 39588927
Aurehøjvej 2, 2900 Hellerup
info@brainandbody.dk
tel: 26198228
www.brainandbody.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 861.67 | 1 852.03 | 2 021.10 | 2 075.88 | 2 051.51 |
| Employee benefit expenses | -1 897.88 | -1 933.71 | -1 596.14 | -1 354.44 | -1 647.25 |
| Total depreciation | -17.39 | ||||
| EBIT | -36.22 | -81.67 | 424.96 | 721.44 | 386.87 |
| Other financial expenses | -4.30 | -13.29 | -6.71 | -0.30 | -8.45 |
| Pre-tax profit | -40.52 | -94.96 | 418.25 | 721.14 | 378.42 |
| Income taxes | 8.57 | 18.78 | -93.90 | - 159.25 | -89.35 |
| Net earnings | -31.95 | -76.18 | 324.35 | 561.89 | 289.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 136.30 | ||||
| Tangible assets total | 136.30 | ||||
| Investments total | 9.80 | 9.80 | 19.89 | 130.02 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 528.88 | 244.97 | 255.51 | 797.88 | 575.00 |
| Current amounts owed by group member comp. | 219.42 | ||||
| Current other receivables | 0.40 | ||||
| Current deferred tax assets | 28.71 | 47.49 | |||
| Short term receivables total | 557.59 | 292.46 | 255.51 | 798.27 | 794.42 |
| Cash and bank deposits | 25.09 | 107.92 | 392.65 | 555.36 | 617.89 |
| Cash and cash equivalents | 25.09 | 107.92 | 392.65 | 555.36 | 617.89 |
| Balance sheet total (assets) | 582.68 | 410.19 | 657.96 | 1 373.53 | 1 678.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | -86.88 | - 118.83 | - 195.01 | 129.34 | 391.24 |
| Profit of the financial year | -31.95 | -76.18 | 324.35 | 561.89 | 289.07 |
| Shareholders equity total | -68.83 | - 145.01 | 179.34 | 741.24 | 1 030.31 |
| Provisions | 2.94 | ||||
| Non-current owed to group member | 51.99 | 7.81 | |||
| Non-current other liabilities | 44.25 | 44.25 | |||
| Non-current liabilities total | 96.24 | 44.25 | 7.81 | ||
| Current trade creditors | 33.69 | 11.48 | 3.54 | 17.13 | |
| Short-term deferred tax liabilities | 205.66 | 245.67 | |||
| Other non-interest bearing current liabilities | 521.57 | 499.46 | 467.26 | 409.50 | 399.71 |
| Current liabilities total | 555.26 | 510.94 | 470.81 | 632.29 | 645.39 |
| Balance sheet total (liabilities) | 582.68 | 410.19 | 657.96 | 1 373.53 | 1 678.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.