Sejr Sørensen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41259132
C. F. Tietgens Vej 23, Taulov 7000 Fredericia
ns@intertank.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 599.68 | 2 243.47 | 2 546.96 | 3 190.32 |
| Total depreciation | -16.72 | -72.65 | -72.86 | - 331.43 |
| EBIT | 582.96 | 2 170.82 | 2 474.10 | 2 858.89 |
| Other financial income | 8.94 | 1.17 | ||
| Other financial expenses | -77.29 | - 284.88 | - 419.70 | - 961.20 |
| Pre-tax profit | 505.67 | 1 885.94 | 2 063.34 | 1 898.86 |
| Income taxes | - 107.59 | - 411.84 | - 462.39 | - 417.73 |
| Net earnings | 398.08 | 1 474.10 | 1 600.95 | 1 481.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 9 913.63 | 9 840.98 | 12 621.12 | 19 465.27 |
| Advance payments and construction in progress | 2 966.70 | 3 149.85 | 3 149.85 | 3 149.85 |
| Tangible assets total | 12 880.33 | 12 990.84 | 15 770.98 | 22 615.12 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 87.50 | 90.00 | 2.50 | |
| Current amounts owed by group member comp. | 1 613.96 | 1 666.69 | 575.78 | |
| Prepayments and accrued income | 27.48 | 28.07 | 30.49 | 34.48 |
| Current other receivables | 750.34 | 156.05 | ||
| Short term receivables total | 865.32 | 1 732.03 | 1 853.22 | 612.76 |
| Cash and bank deposits | 295.14 | 883.86 | 367.43 | 276.49 |
| Cash and cash equivalents | 295.14 | 883.86 | 367.43 | 276.49 |
| Balance sheet total (assets) | 14 040.79 | 15 606.73 | 17 991.63 | 23 504.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 398.08 | 1 872.18 | 3 473.12 | |
| Profit of the financial year | 398.08 | 1 474.10 | 1 600.95 | 1 481.13 |
| Shareholders equity total | 438.08 | 1 912.18 | 3 513.12 | 4 994.25 |
| Provisions | 104.00 | 135.00 | 248.84 | 322.69 |
| Non-current owed to participating | 10 052.05 | |||
| Non-current other liabilities | 10 302.67 | 10 714.77 | 11 673.18 | |
| Non-current liabilities total | 10 052.05 | 10 302.67 | 10 714.77 | 11 673.18 |
| Current trade creditors | 266.22 | 102.00 | 820.86 | 46.88 |
| Current owed to participating | 10 302.67 | 10 714.77 | 11 673.18 | |
| Current owed to group member | 3 180.44 | 2 180.12 | 2 345.48 | 5 627.76 |
| Short-term deferred tax liabilities | 384.66 | 348.55 | 343.88 | |
| Other non-interest bearing current liabilities | -9 712.57 | -10 714.77 | -11 177.44 | |
| Current liabilities total | 3 446.66 | 3 256.88 | 3 514.89 | 6 514.25 |
| Balance sheet total (liabilities) | 14 040.79 | 15 606.73 | 17 991.63 | 23 504.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.