Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IT El Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 40112634
Industrivej Vest 16, 6600 Vejen
mhs@it-el.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 336.53 | 14 343.94 | 16 411.06 | 19 457.09 | 18 621.07 |
| Employee benefit expenses | -8 154.94 | -10 621.84 | -11 677.23 | -14 029.51 | -12 128.76 |
| Other operating expenses | -27.75 | -20.98 | |||
| Total depreciation | - 102.45 | - 167.29 | - 253.62 | - 356.36 | - 495.57 |
| EBIT | 2 079.14 | 3 527.06 | 4 459.23 | 5 071.22 | 5 996.74 |
| Other financial income | 2.67 | 0.88 | 28.06 | 434.29 | 236.35 |
| Other financial expenses | -26.98 | -52.77 | - 164.74 | -69.45 | - 545.08 |
| Reduction non-current investment assets | - 373.36 | ||||
| Net income from associates (fin.) | -18.98 | 8.78 | 5.00 | ||
| Pre-tax profit | 1 662.50 | 3 483.95 | 4 327.55 | 5 436.06 | 5 688.01 |
| Income taxes | - 453.93 | - 811.47 | - 918.35 | -1 199.62 | -1 252.23 |
| Net earnings | 1 208.57 | 2 672.48 | 3 409.20 | 4 236.44 | 4 435.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 568.41 | 175.87 | 661.60 | 804.98 | 823.20 |
| Tangible assets total | 568.41 | 175.87 | 661.60 | 804.98 | 823.20 |
| Holdings in group member companies | 107.66 | 116.44 | |||
| Investments total | 122.73 | 131.54 | 15.14 | 15.18 | 15.18 |
| Long term receivables total | |||||
| Raw materials and consumables | 190.18 | 515.54 | 265.11 | 271.62 | 415.68 |
| Inventories total | 190.18 | 515.54 | 265.11 | 271.62 | 415.68 |
| Current trade debtors | 6 000.82 | 4 838.62 | 5 075.61 | 7 536.91 | 5 239.63 |
| Current amounts owed by group member comp. | 22.00 | ||||
| Prepayments and accrued income | 146.44 | 133.15 | 163.23 | 187.69 | 232.70 |
| Current other receivables | 414.10 | 420.83 | 187.12 | 203.87 | 317.50 |
| Current deferred tax assets | 120.69 | 152.87 | 208.63 | ||
| Short term receivables total | 6 583.36 | 5 392.61 | 5 546.64 | 8 081.35 | 5 998.46 |
| Other current investments | 1 542.71 | 2 077.29 | 2 026.88 | ||
| Cash and bank deposits | 56.26 | 5 549.84 | 5 939.36 | 2 608.74 | 2 429.42 |
| Cash and cash equivalents | 56.26 | 5 549.84 | 7 482.07 | 4 686.03 | 4 456.30 |
| Balance sheet total (assets) | 7 520.94 | 11 765.40 | 13 970.56 | 13 859.15 | 11 708.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 800.00 | 2 500.00 | 3 400.00 | 4 000.00 | 4 000.00 |
| Retained earnings | 231.01 | -1 060.42 | -1 787.94 | -2 378.74 | -2 142.30 |
| Profit of the financial year | 1 208.57 | 2 672.48 | 3 409.20 | 4 236.44 | 4 435.78 |
| Shareholders equity total | 2 289.58 | 4 162.06 | 5 071.26 | 5 907.70 | 6 343.48 |
| Provisions | 85.72 | 35.63 | 63.37 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 993.83 | 48.88 | |||
| Advances received | 171.57 | 63.88 | |||
| Current trade creditors | 1 618.76 | 1 869.68 | 2 081.79 | 968.53 | 691.59 |
| Current owed to group member | 117.14 | ||||
| Short-term deferred tax liabilities | 433.57 | 1 163.70 | 853.48 | 899.76 | 987.35 |
| Other non-interest bearing current liabilities | 3 093.31 | 4 417.20 | 5 964.03 | 4 917.76 | 3 469.65 |
| Accruals and deferred income | 40.61 | ||||
| Current liabilities total | 5 145.64 | 7 567.71 | 8 899.30 | 7 951.45 | 5 301.97 |
| Balance sheet total (liabilities) | 7 520.94 | 11 765.40 | 13 970.56 | 13 859.15 | 11 708.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.