Stoyan Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38208551
Lyneborggade 23, 2300 København S
mrstoyan1@gmail.com
tel: 50250657
www.stoyanyankov.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 92.40 | 105.37 | 185.38 | 220.54 | 176.14 |
| Employee benefit expenses | -56.76 | -95.63 | - 179.05 | - 195.04 | - 181.06 |
| EBIT | 35.65 | 9.74 | 6.33 | 25.50 | -4.92 |
| Other financial income | 0.01 | 0.01 | 1.64 | ||
| Other financial expenses | -0.45 | -1.38 | -2.03 | -2.11 | -4.66 |
| Pre-tax profit | 35.20 | 8.36 | 4.30 | 23.40 | -7.94 |
| Income taxes | -8.19 | -2.16 | -1.10 | -6.53 | 0.24 |
| Net earnings | 27.01 | 6.21 | 3.21 | 16.87 | -7.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.19 | 62.69 | 101.84 | 196.17 | 184.00 |
| Current amounts owed by group member comp. | 13.82 | ||||
| Current other receivables | 3.02 | 3.94 | 0.43 | ||
| Current deferred tax assets | 0.24 | ||||
| Short term receivables total | 29.03 | 66.63 | 101.84 | 196.17 | 184.68 |
| Cash and bank deposits | 22.14 | 3.06 | 62.25 | 2.52 | 2.40 |
| Cash and cash equivalents | 22.14 | 3.06 | 62.25 | 2.52 | 2.40 |
| Balance sheet total (assets) | 51.18 | 69.68 | 164.09 | 198.69 | 187.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 13.00 | ||||
| Other reserves | 19.80 | ||||
| Retained earnings | -27.01 | -15.24 | -6.88 | -16.68 | 0.19 |
| Profit of the financial year | 27.01 | 6.21 | 3.21 | 16.87 | -7.70 |
| Shareholders equity total | 19.80 | 30.97 | 36.32 | 53.19 | 32.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.57 | 15.84 | 49.67 | 15.87 | 36.31 |
| Current owed to participating | 2.40 | ||||
| Short-term deferred tax liabilities | 6.60 | 2.16 | 1.10 | 6.53 | |
| Other non-interest bearing current liabilities | 6.80 | 20.72 | 77.00 | 123.10 | 118.27 |
| Current liabilities total | 31.37 | 38.71 | 127.77 | 145.50 | 154.58 |
| Balance sheet total (liabilities) | 51.18 | 69.68 | 164.09 | 198.69 | 187.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.