Exotic mix ApS — Credit Rating and Financial Key Figures

CVR number: 38817612
Linnésgade 17, 1361 København K
Free credit report Annual report

Company information

Official name
Exotic mix ApS
Personnel
3 persons
Established
2017
Company form
Private limited company
Industry

About Exotic mix ApS

Exotic mix ApS (CVR number: 38817612) is a company from KØBENHAVN. The company recorded a gross profit of 492.2 kDKK in 2024. The operating profit was -437 kDKK, while net earnings were -230.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was -13.6 %, which can be considered poor and Return on Equity (ROE) was -16.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -58.8 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Exotic mix ApS's liquidity measured by quick ratio was 0.2 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit1 175.302 029.78730.19371.32492.15
EBIT292.60260.21-1 217.10- 556.85- 437.03
Net earnings226.33174.06-1 070.83- 456.45- 230.39
Shareholders equity total474.88611.82- 459.01-1 728.25-1 958.64
Balance sheet total (assets)855.971 379.561 770.151 364.301 370.32
Net debt- 350.3791.23-4.762 915.442 860.07
Profitability
EBIT-%
ROA38.1 %23.3 %-67.5 %-20.9 %-13.6 %
ROE62.6 %32.0 %-89.9 %-29.1 %-16.9 %
ROI80.9 %37.5 %-221.4 %-35.6 %-14.4 %
Economic value added (EVA)215.74165.47-1 053.84- 442.04- 371.54
Solvency
Equity ratio55.5 %44.3 %-20.6 %-55.9 %-58.8 %
Gearing49.5 %-40.3 %-170.5 %-158.9 %
Relative net indebtedness %
Liquidity
Quick ratio1.10.40.20.20.2
Current ratio1.81.50.50.30.3
Cash and cash equivalents350.37211.37189.8731.61252.34
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBCBBBB

Variable visualization

ROA:-13.6%
Rating: 6/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-58.8%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.