Højer Gin ApS
CVR number: 39464381
Østergade 21, Ganløse 3660 Stenløse
andershojer17@gmail.com
tel: 48181487
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.00 | -23.00 | -17.00 | -7.00 | -12.93 |
| EBIT | -19.00 | -23.00 | -17.00 | -7.00 | -12.93 |
| Other financial expenses | -2.00 | -1.00 | -1.00 | -1.53 | |
| Pre-tax profit | -19.00 | -25.00 | -18.00 | -8.00 | -14.46 |
| Net earnings | -19.00 | -25.00 | -18.00 | -8.00 | -14.46 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 23.00 | 7.00 | 5.00 | 9.00 | 5.85 |
| Inventories total | 23.00 | 7.00 | 5.00 | 9.00 | 5.85 |
| Current trade debtors | 13.00 | 3.00 | |||
| Current other receivables | 2.00 | 5.00 | 3.26 | ||
| Short term receivables total | 13.00 | 3.00 | 2.00 | 5.00 | 3.26 |
| Cash and bank deposits | 30.00 | 32.00 | 15.00 | 12.00 | 8.89 |
| Cash and cash equivalents | 30.00 | 32.00 | 15.00 | 12.00 | 8.89 |
| Balance sheet total (assets) | 66.00 | 42.00 | 22.00 | 26.00 | 18.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 11.00 | 11.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 14.00 | -5.00 | -31.00 | -48.00 | -56.16 |
| Profit of the financial year | -19.00 | -25.00 | -18.00 | -8.00 | -14.46 |
| Shareholders equity total | 6.00 | -19.00 | -9.00 | -16.00 | -30.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 50.00 | 52.00 | 25.00 | 36.00 | 42.53 |
| Other non-interest bearing current liabilities | 4.00 | 3.00 | 0.10 | ||
| Current liabilities total | 60.00 | 61.00 | 31.00 | 42.00 | 48.62 |
| Balance sheet total (liabilities) | 66.00 | 42.00 | 22.00 | 26.00 | 18.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.