SALOMONSSON EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 36482095
Sindbjerg Mosevej 15, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 160.11 | 150.35 | 140.77 | 191.01 | 98.44 |
| Total depreciation | -14.37 | -14.37 | -14.37 | -14.37 | -14.37 |
| EBIT | 145.74 | 135.98 | 126.40 | 176.64 | 84.08 |
| Other financial expenses | -98.08 | -99.69 | -99.81 | - 100.27 | - 100.92 |
| Pre-tax profit | 47.66 | 36.29 | 26.59 | 76.37 | -16.84 |
| Income taxes | -10.21 | -7.68 | -5.55 | -16.49 | 4.00 |
| Net earnings | 37.45 | 28.61 | 21.04 | 59.88 | -12.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 775.68 | 2 761.32 | 2 746.95 | 2 732.58 | 2 718.22 |
| Tangible assets total | 2 775.68 | 2 761.32 | 2 746.95 | 2 732.58 | 2 718.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 54.00 | 136.52 | 234.61 | 145.95 | 192.83 |
| Current deferred tax assets | 20.28 | 23.44 | 26.61 | 29.77 | 33.76 |
| Short term receivables total | 74.29 | 159.97 | 261.22 | 175.72 | 226.59 |
| Cash and bank deposits | 149.08 | 99.49 | 28.55 | 195.93 | 136.08 |
| Cash and cash equivalents | 149.08 | 99.49 | 28.55 | 195.93 | 136.08 |
| Balance sheet total (assets) | 2 999.05 | 3 020.78 | 3 036.72 | 3 104.23 | 3 080.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -4.27 | 33.17 | 61.78 | 82.82 | 142.70 |
| Profit of the financial year | 37.45 | 28.61 | 21.04 | 59.88 | -12.85 |
| Shareholders equity total | 83.17 | 111.78 | 132.82 | 192.70 | 179.85 |
| Non-current loans from credit institutions | 1 176.98 | 1 093.54 | 1 010.56 | 926.02 | 839.07 |
| Non-current other liabilities | 24.61 | 24.61 | 24.61 | 24.61 | 24.61 |
| Non-current liabilities total | 1 201.59 | 1 118.15 | 1 035.17 | 950.63 | 863.68 |
| Current loans from credit institutions | 77.20 | 80.30 | 81.60 | 83.10 | 85.20 |
| Current owed to group member | 1 614.04 | 1 692.20 | 1 770.91 | 1 850.65 | 1 944.65 |
| Short-term deferred tax liabilities | 13.38 | 10.85 | 8.71 | 19.65 | |
| Other non-interest bearing current liabilities | 9.67 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current liabilities total | 1 714.29 | 1 790.84 | 1 868.72 | 1 960.90 | 2 037.35 |
| Balance sheet total (liabilities) | 2 999.05 | 3 020.78 | 3 036.72 | 3 104.23 | 3 080.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.