Casino Vesterport Copenhagen K/S — Credit Rating and Financial Key Figures
CVR number: 40420665
Amager Boulevard 70, 2300 København S
erik.jensen@casinos.dk
tel: 33965965
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 160.10 | ||||
| Gross profit | - 160.00 | -2 459.00 | 2 617.00 | 4 406.00 | 5 569.00 |
| Total depreciation | - 361.00 | -4 636.00 | -4 760.00 | -4 817.00 | |
| EBIT | - 160.00 | -2 820.00 | -2 019.00 | - 354.00 | 752.00 |
| Other financial income | 32.00 | ||||
| Other financial expenses | - 303.00 | - 370.00 | - 652.00 | - 605.00 | |
| Pre-tax profit | - 160.00 | -3 123.00 | -2 389.00 | -1 006.00 | 179.00 |
| Net earnings | - 160.00 | -3 123.00 | -2 389.00 | -1 006.00 | 179.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 4 097.00 | 4 189.00 | 3 337.00 | 2 485.00 | 1 633.00 |
| Intangible assets total | 4 097.00 | 4 189.00 | 3 337.00 | 2 485.00 | 1 633.00 |
| Buildings | 473.00 | 11 739.00 | 10 790.00 | 9 468.00 | 8 088.00 |
| Machinery and equipment | 10 258.00 | 9 293.00 | 7 339.00 | 5 124.00 | |
| Tangible assets total | 473.00 | 21 997.00 | 20 083.00 | 16 807.00 | 13 212.00 |
| Other receivables | 1.00 | ||||
| Investments total | 1.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.00 | 126.00 | 441.00 | 640.00 | |
| Current amounts owed by group member comp. | 470.00 | 1 448.00 | |||
| Prepayments and accrued income | 328.00 | 79.00 | 184.00 | 277.00 | |
| Short term receivables total | 351.00 | 205.00 | 1 095.00 | 2 365.00 | |
| Cash and bank deposits | 1 055.00 | 4 276.00 | 9 574.00 | 9 303.00 | 10 154.00 |
| Cash and cash equivalents | 1 055.00 | 4 276.00 | 9 574.00 | 9 303.00 | 10 154.00 |
| Balance sheet total (assets) | 5 626.00 | 30 813.00 | 33 199.00 | 29 690.00 | 27 364.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 160.00 | -3 284.00 | -5 673.00 | -6 679.00 | |
| Profit of the financial year | - 160.00 | -3 123.00 | -2 389.00 | -1 006.00 | 179.00 |
| Shareholders equity total | 840.00 | -2 283.00 | -4 673.00 | -5 679.00 | -5 500.00 |
| Non-current owed to group member | 30 403.00 | 35 340.00 | |||
| Non-current liabilities total | 30 403.00 | 35 340.00 | |||
| Current trade creditors | 94.00 | 1 169.00 | 1 143.00 | 336.00 | 361.00 |
| Current owed to group member | 4 692.00 | 596.00 | 33 804.00 | 30 705.00 | |
| Other non-interest bearing current liabilities | 1 524.00 | 793.00 | 1 229.00 | 1 798.00 | |
| Current liabilities total | 4 786.00 | 2 693.00 | 2 532.00 | 35 369.00 | 32 864.00 |
| Balance sheet total (liabilities) | 5 626.00 | 30 813.00 | 33 199.00 | 29 690.00 | 27 364.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.