Team Response ApS — Credit Rating and Financial Key Figures
CVR number: 38384287
Nyelandsvej 1, 2000 Frederiksberg
hw@teamresponse.dk
tel: 51234298
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 55.63 | 0.73 | -3.13 | 22.55 | |
| EBIT | 55.63 | 0.73 | -3.13 | 22.55 | |
| Other financial income | 142.50 | ||||
| Other financial expenses | -0.00 | -1.63 | -1.73 | -0.81 | -1.49 |
| Pre-tax profit | 55.63 | -0.90 | -4.85 | -0.81 | 163.57 |
| Income taxes | 0.87 | 0.18 | -1.04 | ||
| Net earnings | 55.63 | -0.90 | -3.98 | -0.63 | 162.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Deferred tax assets | 0.87 | 1.04 | ||
| Long term receivables total | 0.87 | 1.04 | ||
| Inventories total | ||||
| Current owed by particip. interest comp. | 75.00 | |||
| Current other receivables | 4.42 | 24.42 | 4.42 | 4.42 |
| Current deferred tax assets | 30.00 | |||
| Short term receivables total | 109.42 | 24.42 | 4.42 | 4.42 |
| Cash and bank deposits | 25.90 | 35.01 | 37.16 | 1.34 |
| Cash and cash equivalents | 25.90 | 35.01 | 37.16 | 1.34 |
| Balance sheet total (assets) | 135.32 | 59.43 | 42.44 | 6.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 262.77 | - 207.15 | - 208.05 | - 212.03 | - 212.66 |
| Profit of the financial year | 55.63 | -0.90 | -3.98 | -0.63 | 162.52 |
| Shareholders equity total | - 157.15 | - 158.04 | - 162.03 | - 162.66 | -0.14 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.14 | ||||
| Current owed to group member | 265.50 | 190.50 | 177.50 | 142.50 | |
| Other non-interest bearing current liabilities | 26.97 | 26.97 | 26.97 | 26.97 | |
| Current liabilities total | 292.47 | 217.47 | 204.47 | 169.47 | 0.14 |
| Balance sheet total (liabilities) | 135.32 | 59.43 | 42.44 | 6.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.