MHO Operations ApS — Credit Rating and Financial Key Figures
CVR number: 38948563
Havdigevej 39, 6700 Esbjerg
accounting@mho-co.dk
tel: 53704645
http://www.mho-co.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 289.64 | 21 719.19 | 40 153.74 | 55 006.49 | 75 925.42 |
Employee benefit expenses | -8 227.74 | -11 858.93 | -16 424.13 | -21 349.28 | -35 930.17 |
Total depreciation | -5 056.32 | -6 754.61 | -8 568.51 | -11 162.96 | -16 357.33 |
EBIT | 8 005.58 | 3 105.65 | 15 161.10 | 22 494.25 | 23 637.92 |
Other financial income | 50.73 | 0.50 | 67.44 | 588.52 | |
Other financial expenses | -3 583.13 | -4 145.25 | -6 574.66 | -11 338.72 | -17 556.85 |
Pre-tax profit | 4 473.18 | -1 039.60 | 8 586.94 | 11 222.97 | 6 669.58 |
Income taxes | 1 445.43 | 400.68 | 710.66 | 798.25 | |
Net earnings | 5 918.61 | - 638.92 | 9 297.60 | 11 222.97 | 7 467.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 88 912.21 | 207 000.00 | 199 213.30 | 215 922.90 | 316 425.72 |
Advance payments and construction in progress | 26 201.14 | 16 900.73 | 84 236.01 | 3 119.00 | |
Tangible assets total | 115 113.35 | 207 000.00 | 216 114.03 | 300 158.91 | 319 544.72 |
Investments total | 18.70 | 17.59 | |||
Long term receivables total | |||||
Raw materials and consumables | 636.25 | ||||
Finished products/goods | 744.74 | 1 814.85 | 5 851.71 | ||
Inventories total | 744.74 | 636.25 | 1 814.85 | 5 851.71 | |
Current trade debtors | 5 005.27 | 9 954.18 | 7 860.95 | 32 139.70 | 18 350.28 |
Current amounts owed by group member comp. | 739.51 | 769.63 | |||
Prepayments and accrued income | 457.06 | 466.30 | 189.56 | ||
Current other receivables | 656.29 | 2 816.52 | 643.47 | 596.33 | 2 990.21 |
Current deferred tax assets | 833.39 | 400.68 | 773.43 | 798.25 | |
Short term receivables total | 6 494.96 | 13 171.38 | 9 734.91 | 33 941.84 | 23 097.94 |
Cash and bank deposits | 6 840.56 | 710.35 | 23 028.75 | 426.96 | 21.89 |
Cash and cash equivalents | 6 840.56 | 710.35 | 23 028.75 | 426.96 | 21.89 |
Balance sheet total (assets) | 128 448.87 | 221 626.47 | 249 513.94 | 336 361.26 | 348 533.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 200.00 | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 |
Asset revaluation reserve | 35 058.06 | 31 927.17 | 30 523.82 | 32 880.27 | |
Other reserves | -2 119.16 | - 360.68 | -1 539.29 | ||
Retained earnings | 26 816.44 | 36 185.05 | 46 048.45 | 56 749.41 | 69 375.73 |
Profit of the financial year | 5 918.61 | - 638.92 | 9 297.60 | 11 222.97 | 7 467.84 |
Shareholders equity total | 34 935.05 | 72 854.19 | 87 404.06 | 100 385.51 | 110 434.54 |
Provisions | 23 052.09 | 1 143.13 | 650.00 | ||
Capital loans | 10 000.00 | 10 000.00 | 22 578.03 | 29 478.03 | 31 836.28 |
Non-current loans from credit institutions | 64 437.38 | 109 133.16 | 113 844.84 | 108 610.43 | 153 585.99 |
Non-current liabilities total | 74 437.38 | 119 133.16 | 136 422.87 | 138 088.47 | 185 422.27 |
Current loans from credit institutions | 7 400.48 | 16 220.22 | 19 738.42 | 76 463.16 | 34 482.52 |
Current trade creditors | 497.62 | 1 265.51 | 2 077.79 | 16 001.32 | 9 517.96 |
Current owed to group member | 10 205.24 | 10 391.52 | 94.20 | 188.57 | 3 117.84 |
Other non-interest bearing current liabilities | 973.09 | 1 761.87 | -19 275.49 | 4 091.11 | 4 908.72 |
Current liabilities total | 19 076.43 | 29 639.12 | 2 634.92 | 96 744.16 | 52 027.04 |
Balance sheet total (liabilities) | 128 448.87 | 221 626.47 | 249 513.94 | 336 361.26 | 348 533.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.