MVS HOSTING ApS — Credit Rating and Financial Key Figures
CVR number: 32879373
Dalstrøget 15, Kvarmløse 4340 Tølløse
info@mvs.dk
tel: 70225775
mvs.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 108.65 | -17.39 | 181.02 | 147.46 | 94.96 |
| Employee benefit expenses | -5.97 | -0.67 | |||
| Total depreciation | -0.47 | -30.00 | -63.60 | - 118.00 | |
| EBIT | - 114.62 | -18.52 | 151.02 | 83.86 | -23.04 |
| Other financial income | -16.30 | 56.94 | 0.91 | 14.70 | 0.54 |
| Other financial expenses | -0.03 | -0.80 | -1.31 | -6.94 | |
| Pre-tax profit | - 130.96 | 38.41 | 151.13 | 97.25 | -29.44 |
| Income taxes | 3.20 | 5.29 | -10.37 | -21.57 | 2.92 |
| Net earnings | - 127.75 | 43.70 | 140.76 | 75.68 | -26.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 149.53 | 119.53 | 391.94 | 377.94 | |
| Intangible assets total | 149.53 | 119.53 | 391.94 | 377.94 | |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 6.25 | 12.50 | 12.50 | ||
| Long term receivables total | 6.25 | 12.50 | 12.50 | ||
| Inventories total | |||||
| Current trade debtors | 27.36 | 70.22 | 93.61 | 85.29 | 37.95 |
| Current amounts owed by group member comp. | 55.29 | 47.64 | |||
| Prepayments and accrued income | 3.40 | 31.37 | 34.29 | 27.23 | 42.77 |
| Current other receivables | 27.54 | 36.51 | 1.73 | 87.55 | 13.35 |
| Current deferred tax assets | 3.20 | 5.29 | |||
| Short term receivables total | 61.49 | 143.38 | 184.92 | 247.71 | 94.07 |
| Cash and bank deposits | 3.47 | 1.48 | 172.77 | 75.02 | 86.89 |
| Cash and cash equivalents | 3.47 | 1.48 | 172.77 | 75.02 | 86.89 |
| Balance sheet total (assets) | 64.96 | 294.40 | 483.47 | 727.16 | 571.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 4.88 | - 122.87 | - 129.18 | 11.58 | 87.27 |
| Profit of the financial year | - 127.75 | 43.70 | 140.76 | 75.68 | -26.52 |
| Shareholders equity total | -72.87 | -29.18 | 111.59 | 137.26 | 110.74 |
| Provisions | 2.73 | 4.01 | |||
| Non-current deferred tax liabilities | 256.92 | ||||
| Non-current liabilities total | 256.92 | ||||
| Current trade creditors | 18.53 | 35.88 | 46.26 | 12.22 | 60.55 |
| Current owed to participating | 124.00 | ||||
| Current owed to group member | 106.65 | 150.80 | |||
| Short-term deferred tax liabilities | 7.65 | 21.03 | 1.11 | ||
| Other non-interest bearing current liabilities | 12.65 | 12.90 | 315.25 | 552.63 | 142.08 |
| Current liabilities total | 137.83 | 323.58 | 369.16 | 585.88 | 203.73 |
| Balance sheet total (liabilities) | 64.96 | 294.40 | 483.47 | 727.16 | 571.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.