MUNKHOLM EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30492323
Fogdens Plads 8, 2791 Dragør
simonsenkim@mail.dk
tel: 26161480
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 356.75 | 437.50 | 153.58 | 408.08 | -83.42 |
| Employee benefit expenses | -5.75 | - 115.01 | -50.43 | -53.42 | -56.90 |
| Total depreciation | - 432.33 | - 140.90 | - 140.90 | - 699.90 | -10.30 |
| EBIT | -81.32 | 181.60 | -37.75 | 1 054.56 | - 150.62 |
| Other financial income | 0.37 | 1.08 | 650.33 | ||
| Other financial expenses | -85.59 | -41.29 | -32.22 | -31.03 | -10.76 |
| Pre-tax profit | - 166.91 | 140.31 | -69.60 | 1 024.62 | 488.95 |
| Income taxes | 30.71 | -42.51 | 15.31 | - 225.64 | 35.42 |
| Net earnings | - 136.20 | 97.80 | -54.28 | 798.98 | 524.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 178.40 | ||||
| Goodwill | 178.40 | 133.80 | |||
| Intangible assets total | 178.40 | 178.40 | 133.80 | ||
| Land and waters | 2 059.11 | 1 962.81 | 1 866.51 | 1 770.21 | 1 759.90 |
| Tangible assets total | 2 059.11 | 1 962.81 | 1 866.51 | 1 770.21 | 1 759.90 |
| Other non-current investments | - 178.40 | ||||
| Investments total | - 178.40 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.75 | 59.25 | 77.90 | 53.08 | 20.06 |
| Current other receivables | 49.78 | 25.13 | 66.33 | 655.13 | 25.13 |
| Current deferred tax assets | 44.63 | 2.13 | 17.44 | ||
| Short term receivables total | 107.17 | 86.50 | 161.66 | 708.21 | 45.18 |
| Cash and bank deposits | 283.02 | 285.79 | 238.53 | 604.82 | 439.70 |
| Cash and cash equivalents | 283.02 | 285.79 | 238.53 | 604.82 | 439.70 |
| Balance sheet total (assets) | 2 449.29 | 2 513.50 | 2 400.50 | 3 083.24 | 2 244.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 509.91 | 373.71 | 471.51 | -82.78 | 716.20 |
| Profit of the financial year | - 136.20 | 97.80 | -54.28 | 798.98 | 524.37 |
| Shareholders equity total | 498.71 | 596.51 | 542.22 | 1 341.20 | 1 365.57 |
| Provisions | 37.24 | 1.82 | |||
| Non-current loans from credit institutions | 818.81 | 726.49 | 635.52 | 542.67 | 450.45 |
| Non-current owed to group member | 650.67 | 628.18 | 605.23 | 581.82 | |
| Non-current liabilities total | 1 469.48 | 1 354.67 | 1 240.75 | 1 124.50 | 450.45 |
| Current loans from credit institutions | 89.00 | 90.97 | 90.97 | 92.22 | 92.22 |
| Current owed to group member | 216.64 | 222.06 | 215.27 | 123.65 | 9.38 |
| Short-term deferred tax liabilities | 30.49 | 30.49 | 30.49 | 201.45 | 201.45 |
| Other non-interest bearing current liabilities | 144.97 | 218.80 | 280.80 | 162.99 | 123.89 |
| Current liabilities total | 481.10 | 562.32 | 617.53 | 580.31 | 426.94 |
| Balance sheet total (liabilities) | 2 449.29 | 2 513.50 | 2 400.50 | 3 083.24 | 2 244.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.