STEEN LARSEN HOLDING, FREDERIKSSUND ApS — Credit Rating and Financial Key Figures
CVR number: 30540492
Strandvænget 17, Havelse Mølle 3600 Frederikssund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -2.50 | -2.50 | -31.80 | -3.13 |
| EBIT | -2.50 | -2.50 | -2.50 | -31.80 | -3.13 |
| Other financial income | 3.35 | ||||
| Other financial expenses | -0.14 | -0.01 | -1.16 | ||
| Net income from associates (fin.) | -31.22 | 92.05 | 77.10 | 300.82 | 86.18 |
| Pre-tax profit | -33.72 | 89.55 | 74.45 | 269.01 | 85.24 |
| Income taxes | -18.27 | ||||
| Net earnings | -51.98 | 89.55 | 74.45 | 269.01 | 85.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 404.37 | 1 446.42 | 1 483.52 | 1 784.34 | 1 320.52 |
| Investments total | 1 404.37 | 1 446.42 | 1 483.52 | 1 784.34 | 1 320.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 24.99 | 57.56 | 79.74 | 61.79 | 35.91 |
| Current other receivables | 3.35 | ||||
| Short term receivables total | 24.99 | 57.56 | 79.74 | 61.79 | 39.26 |
| Cash and bank deposits | 301.53 | ||||
| Cash and cash equivalents | 301.53 | ||||
| Balance sheet total (assets) | 1 429.36 | 1 503.98 | 1 563.26 | 1 846.13 | 1 661.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 117.80 | 122.00 |
| Other reserves | 906.82 | 948.88 | 985.97 | 1 286.79 | 822.97 |
| Retained earnings | 390.47 | 239.93 | 235.19 | - 108.98 | 501.86 |
| Profit of the financial year | -51.98 | 89.55 | 74.45 | 269.01 | 85.24 |
| Shareholders equity total | 1 425.61 | 1 459.86 | 1 477.82 | 1 689.63 | 1 657.07 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Current owed to participating | 40.37 | 81.61 | 152.67 | 0.40 | |
| Other non-interest bearing current liabilities | 0.08 | 0.08 | 0.09 | ||
| Current liabilities total | 3.75 | 44.12 | 85.44 | 156.50 | 4.24 |
| Balance sheet total (liabilities) | 1 429.36 | 1 503.98 | 1 563.26 | 1 846.13 | 1 661.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.