Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Semilla ApS — Credit Rating and Financial Key Figures
CVR number: 39880431
Sankt Pauls Plads 2, 1314 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.21 | -14.60 | -14.22 | -14.99 | -12.38 |
| EBIT | -11.21 | -14.60 | -14.22 | -14.99 | -12.38 |
| Other financial income | 23.55 | 7.76 | 8.44 | 4.90 | 0.69 |
| Other financial expenses | - 190.88 | - 168.84 | - 160.20 | - 144.50 | - 146.83 |
| Net income from associates (fin.) | 675.00 | 450.00 | 630.00 | 540.00 | |
| Pre-tax profit | 496.46 | 274.31 | 464.02 | 385.41 | - 158.51 |
| Net earnings | 496.46 | 274.31 | 464.02 | 385.41 | - 158.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11 937.00 | 11 937.00 | 11 937.00 | 11 937.00 | 11 937.00 |
| Investments total | 11 937.00 | 11 937.00 | 11 937.00 | 11 937.00 | 11 937.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 205.60 | 1.75 | 6.64 | ||
| Current other receivables | 12.00 | 24.14 | |||
| Short term receivables total | 205.60 | 1.75 | 6.64 | 12.00 | 24.14 |
| Cash and bank deposits | 32.74 | 9.19 | 7.20 | 5.72 | 9.01 |
| Cash and cash equivalents | 32.74 | 9.19 | 7.20 | 5.72 | 9.01 |
| Balance sheet total (assets) | 12 175.34 | 11 947.95 | 11 950.84 | 11 954.72 | 11 970.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 3 884.95 | 4 322.50 | 4 535.81 | 4 932.33 | 5 238.34 |
| Profit of the financial year | 496.46 | 274.31 | 464.02 | 385.41 | - 158.51 |
| Shareholders equity total | 4 488.60 | 4 705.71 | 5 110.83 | 5 435.24 | 5 209.22 |
| Non-current other liabilities | 7 437.00 | ||||
| Non-current deferred tax liabilities | 7 100.00 | 6 700.00 | 6 392.07 | 6 632.84 | |
| Non-current liabilities total | 7 437.00 | 7 100.00 | 6 700.00 | 6 392.07 | 6 632.84 |
| Current trade creditors | 20.81 | 12.50 | 12.50 | 12.88 | 10.00 |
| Other non-interest bearing current liabilities | 86.94 | 4.58 | 8.03 | 8.51 | 8.86 |
| Accruals and deferred income | 141.98 | 125.16 | 119.48 | 106.02 | 109.23 |
| Current liabilities total | 249.74 | 142.24 | 140.01 | 127.41 | 128.09 |
| Balance sheet total (liabilities) | 12 175.34 | 11 947.95 | 11 950.84 | 11 954.72 | 11 970.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.