Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JC TEGN & BYG A/S — Credit Rating and Financial Key Figures
CVR number: 30718526
Strandvejen 133, Rørth 8300 Odder
mail@jctegnogbyg.dk
tel: 86541818
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 987.38 | 10 687.09 | 11 248.56 | 10 846.85 | 11 858.14 |
| Employee benefit expenses | -8 624.13 | -9 318.17 | -9 633.88 | -10 383.33 | -11 337.25 |
| Other operating expenses | -12.32 | -2.64 | |||
| Total depreciation | - 147.16 | - 116.00 | -40.16 | -2.40 | - 136.14 |
| EBIT | 1 216.09 | 1 240.60 | 1 571.89 | 461.12 | 384.75 |
| Other financial income | 168.60 | 140.13 | 242.53 | 341.58 | 264.55 |
| Other financial expenses | -66.57 | -87.89 | - 124.45 | - 177.35 | -45.15 |
| Pre-tax profit | 1 318.12 | 1 292.85 | 1 689.96 | 625.34 | 604.16 |
| Income taxes | - 291.04 | - 285.30 | - 372.15 | - 137.97 | - 133.22 |
| Net earnings | 1 027.07 | 1 007.54 | 1 317.82 | 487.37 | 470.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3.94 | ||||
| Intangible assets total | 3.94 | ||||
| Machinery and equipment | 199.48 | 80.20 | 2.40 | 587.45 | |
| Tangible assets total | 199.48 | 80.20 | 2.40 | 587.45 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 651.95 | 1 228.66 | 891.47 | 900.00 | 900.59 |
| Inventories total | 651.95 | 1 228.66 | 891.47 | 900.00 | 900.59 |
| Current trade debtors | 269.52 | 1 422.93 | 2 444.15 | 2 942.77 | 1 062.02 |
| Current amounts owed by group member comp. | 5 803.07 | 3 650.51 | 6 755.01 | 3 070.53 | 4 567.62 |
| Prepayments and accrued income | 256.62 | 306.56 | 329.16 | 393.54 | 287.31 |
| Current other receivables | 830.31 | 1 638.93 | 2 079.54 | 1 131.35 | 4 500.43 |
| Current deferred tax assets | 394.65 | 120.71 | |||
| Short term receivables total | 7 159.53 | 7 018.93 | 11 607.86 | 7 932.83 | 10 538.09 |
| Cash and bank deposits | 205.70 | 691.68 | 320.79 | 2 985.92 | 29.67 |
| Cash and cash equivalents | 205.70 | 691.68 | 320.79 | 2 985.92 | 29.67 |
| Balance sheet total (assets) | 8 220.59 | 9 019.46 | 12 822.52 | 11 818.75 | 12 055.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 500.00 | ||||
| Retained earnings | 2 793.56 | 3 820.63 | 4 828.17 | 6 145.99 | 3 133.34 |
| Profit of the financial year | 1 027.07 | 1 007.54 | 1 317.82 | 487.37 | 470.94 |
| Shareholders equity total | 4 320.63 | 5 328.17 | 6 645.99 | 7 133.36 | 7 604.28 |
| Provisions | 28.44 | 72.47 | 81.96 | 614.56 | 868.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 800.63 | 1 252.35 | 2 272.93 | 2 365.00 | 2 086.15 |
| Current owed to participating | 481.09 | 376.34 | 2 134.33 | 226.49 | 67.47 |
| Current owed to group member | 125.82 | 114.03 | |||
| Short-term deferred tax liabilities | 329.21 | 241.25 | 362.65 | ||
| Other non-interest bearing current liabilities | 1 260.60 | 1 748.88 | 1 324.67 | 1 353.52 | 1 315.38 |
| Current liabilities total | 3 871.52 | 3 618.82 | 6 094.57 | 4 070.84 | 3 583.04 |
| Balance sheet total (liabilities) | 8 220.59 | 9 019.46 | 12 822.52 | 11 818.75 | 12 055.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.