Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JHSP ApS — Credit Rating and Financial Key Figures
CVR number: 29686696
Bispevangen 160, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 350.01 | 4 191.06 | 8 990.49 | 2 923.33 | 2 869.93 |
| Employee benefit expenses | - 528.01 | - 492.43 | - 792.52 | - 793.47 | -1 032.66 |
| Total depreciation | - 663.89 | - 673.08 | - 689.86 | - 688.77 | - 487.45 |
| Reduction in value of non-current assets | 11 919.57 | ||||
| EBIT | 2 158.11 | 3 025.55 | 7 508.10 | 1 441.09 | 13 269.39 |
| Other financial income | 3 913.78 | 3 935.38 | 5 140.53 | 5 393.38 | 8 022.59 |
| Other financial expenses | -1 681.16 | -1 569.39 | -2 322.73 | -2 503.52 | -1 679.49 |
| Net income from associates (fin.) | 3 020.12 | 6 685.76 | 4 038.50 | 4 142.79 | 1 618.93 |
| Pre-tax profit | 7 410.85 | 12 077.29 | 14 364.40 | 8 473.74 | 21 231.42 |
| Income taxes | -1 114.51 | -1 334.55 | -2 288.18 | -1 124.92 | -4 425.38 |
| Net earnings | 6 296.34 | 10 742.74 | 12 076.21 | 7 348.83 | 16 806.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 335.35 | 4 688.52 | 4 439.61 | 4 190.70 | 3 941.78 |
| Intangible assets total | 1 335.35 | 4 688.52 | 4 439.61 | 4 190.70 | 3 941.78 |
| Buildings | 61 399.39 | 55 740.17 | 45 875.88 | 45 446.24 | 57 377.23 |
| Machinery and equipment | 415.41 | 38.77 | 27.46 | 587.23 | 7.01 |
| Tangible assets total | 61 814.80 | 55 778.94 | 45 903.33 | 46 033.48 | 57 384.23 |
| Holdings in group member companies | 8 218.93 | 8 956.65 | 11 226.75 | 11 618.17 | 9 637.83 |
| Participating interests | 29 305.46 | 30 576.95 | 30 040.36 | 33 242.37 | 34 961.66 |
| Investments total | 37 524.39 | 39 535.62 | 41 269.13 | 44 862.57 | 44 601.51 |
| Non-current loans receivable | 35 390.41 | 44 051.63 | 58 035.35 | 60 216.79 | 52 341.57 |
| Non-current other receivables | 2.02 | ||||
| Long term receivables total | 35 392.43 | 44 051.63 | 58 035.35 | 60 216.79 | 52 341.57 |
| Finished products/goods | 200.00 | 125.00 | 125.00 | ||
| Inventories total | 200.00 | 125.00 | 125.00 | ||
| Current trade debtors | 1 159.97 | 783.14 | 883.50 | 827.89 | 656.44 |
| Current amounts owed by group member comp. | 496.71 | ||||
| Current owed by particip. interest comp. | 377.08 | 264.58 | 119.58 | 319.58 | 2 519.58 |
| Prepayments and accrued income | 1 240.39 | 54.09 | 270.37 | 30.48 | |
| Current other receivables | 1 883.22 | 7 180.44 | 6 748.17 | 8 342.89 | 3 904.06 |
| Short term receivables total | 4 660.66 | 8 282.26 | 7 751.25 | 9 760.73 | 7 607.27 |
| Cash and bank deposits | 13.20 | 8.97 | 4.08 | 4.10 | |
| Cash and cash equivalents | 13.20 | 8.97 | 4.08 | 4.10 | |
| Balance sheet total (assets) | 140 740.83 | 152 336.97 | 157 607.66 | 165 193.34 | 166 005.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 303.00 | 303.00 | 303.00 | 303.00 | 303.00 |
| Share premium account | 832.25 | 832.25 | 832.25 | 832.25 | 832.25 |
| Asset revaluation reserve | 19 814.49 | 44 625.28 | 42 427.16 | ||
| Shares repurchased | 1 000.00 | 1 000.00 | 3 500.00 | 3 500.00 | |
| Other reserves | 21 111.98 | 30 749.71 | 30 488.65 | ||
| Retained earnings | 40 470.94 | 41 432.50 | 49 636.75 | 70 041.06 | 74 020.95 |
| Profit of the financial year | 6 296.34 | 10 742.74 | 12 076.21 | 7 348.83 | 16 806.04 |
| Shareholders equity total | 88 829.00 | 98 935.78 | 106 275.37 | 112 774.85 | 125 950.90 |
| Provisions | 5 926.93 | 5 815.57 | 4 673.01 | 4 768.60 | 7 409.64 |
| Non-current loans from credit institutions | 24 284.08 | 24 940.39 | 26 610.55 | 24 878.93 | 22 568.94 |
| Non-current deferred tax liabilities | 341.97 | 648.55 | 1 806.61 | 389.74 | 934.35 |
| Non-current liabilities total | 24 626.05 | 25 588.94 | 28 417.16 | 25 268.67 | 23 503.29 |
| Current loans from credit institutions | 14 072.28 | 12 484.71 | 9 098.77 | 9 873.21 | 3 162.52 |
| Advances received | 80.00 | ||||
| Current trade creditors | 31.73 | 14.77 | 30.96 | 92.60 | 207.83 |
| Current owed to participating | 2 322.75 | 2 300.95 | 1 790.58 | 1 108.24 | 1 863.18 |
| Current owed to group member | 2 191.86 | 2 267.16 | 2 559.83 | ||
| Short-term deferred tax liabilities | 621.24 | 650.97 | 909.55 | 2 104.61 | 814.74 |
| Other non-interest bearing current liabilities | 3 470.23 | 3 655.29 | 3 511.13 | 5 924.54 | 2 283.61 |
| Accruals and deferred income | 840.61 | 698.14 | 633.97 | 718.18 | 729.75 |
| Current liabilities total | 21 358.84 | 21 996.69 | 18 242.11 | 22 381.22 | 9 141.63 |
| Balance sheet total (liabilities) | 140 740.83 | 152 336.97 | 157 607.66 | 165 193.34 | 166 005.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.