A.J. HOLDING, RIBE ApS — Credit Rating and Financial Key Figures
CVR number: 25443039
Lustrupvej 39, 6760 Ribe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 900.03 | 1 199.11 | 1 028.58 | 1 526.00 | 1 701.08 |
Employee benefit expenses | - 244.89 | ||||
Other operating expenses | -71.43 | -55.82 | |||
Total depreciation | -1 051.88 | -1 095.67 | -1 470.71 | -1 474.28 | -1 468.50 |
EBIT | 848.15 | 103.43 | - 442.13 | -19.71 | -68.13 |
Other financial income | 0.02 | 43.19 | 6.19 | 91.11 | 10.82 |
Other financial expenses | - 129.99 | - 107.34 | - 129.89 | -81.50 | - 183.20 |
Net income from associates (fin.) | 3 435.63 | 3 241.05 | 5 956.80 | 1 764.51 | 1 903.76 |
Pre-tax profit | 4 153.82 | 3 280.34 | 5 390.97 | 1 754.41 | 1 663.25 |
Income taxes | - 155.79 | -6.97 | 92.89 | 4.40 | 52.85 |
Net earnings | 3 998.03 | 3 273.37 | 5 483.86 | 1 758.81 | 1 716.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 25 435.34 | 24 532.23 | 26 757.49 | 27 949.55 | 33 468.48 |
Machinery and equipment | 215.89 | 847.39 | 943.33 | 1 002.03 | 1 004.03 |
Tangible assets total | 25 651.23 | 25 379.62 | 27 700.81 | 28 951.58 | 34 472.52 |
Holdings in group member companies | 8 200.95 | 8 742.00 | 4 948.81 | 5 812.57 | 6 215.07 |
Investments total | 8 200.95 | 8 742.00 | 4 948.81 | 5 812.57 | 6 215.07 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 12.50 | 153.85 | 47.98 | ||
Current amounts owed by group member comp. | 230.65 | 725.28 | 702.63 | 38.92 | |
Prepayments and accrued income | 8.94 | 9.11 | 35.18 | 44.16 | |
Current other receivables | 1 962.93 | 30.62 | 18.75 | 18.75 | 18.75 |
Current deferred tax assets | 1 955.27 | 1 898.72 | 1 078.65 | 2 844.20 | |
Short term receivables total | 2 202.52 | 1 995.00 | 2 655.25 | 1 989.06 | 2 994.02 |
Other current investments | 0.20 | 0.30 | 0.35 | 0.52 | 0.55 |
Cash and bank deposits | 1 455.10 | 2 531.73 | 6 277.30 | 582.16 | |
Cash and cash equivalents | 1 455.29 | 2 532.03 | 6 277.65 | 582.68 | 0.55 |
Balance sheet total (assets) | 37 509.99 | 38 648.65 | 41 582.52 | 37 335.88 | 43 682.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 1 500.00 | 2 575.00 | 2 950.00 | 400.00 |
Other reserves | 8 088.45 | 8 629.50 | 4 873.74 | 2 787.50 | 6 140.01 |
Retained earnings | 14 297.73 | 16 254.71 | 20 708.84 | 22 378.94 | 23 335.25 |
Profit of the financial year | 3 998.03 | 3 273.37 | 5 483.86 | 1 758.81 | 1 716.10 |
Shareholders equity total | 26 619.81 | 29 782.58 | 33 766.44 | 30 000.26 | 31 716.35 |
Provisions | 1 463.99 | 1 466.23 | 1 425.00 | 1 342.00 | 1 282.00 |
Non-current loans from credit institutions | 6 154.22 | 5 371.66 | 4 585.38 | 3 797.70 | 5 624.63 |
Non-current deferred tax liabilities | 1 180.74 | 7.21 | 526.80 | 1 126.36 | |
Non-current liabilities total | 7 334.95 | 5 378.87 | 5 112.18 | 3 797.70 | 6 750.99 |
Current loans from credit institutions | 778.85 | 782.55 | 786.28 | 787.68 | 2 671.86 |
Current trade creditors | 104.36 | 9.10 | 139.78 | 75.67 | 382.38 |
Current owed to group member | 138.00 | 269.00 | |||
Short-term deferred tax liabilities | 637.43 | 910.65 | 77.89 | 77.89 | |
Other non-interest bearing current liabilities | 570.59 | 180.66 | 351.96 | 1 254.70 | 531.70 |
Accruals and deferred income | 0.89 | ||||
Current liabilities total | 2 091.23 | 2 020.97 | 1 278.90 | 2 195.93 | 3 932.82 |
Balance sheet total (liabilities) | 37 509.99 | 38 648.65 | 41 582.52 | 37 335.88 | 43 682.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.