Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
W-K INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32948871
Vølundsvej 18, 3400 Hillerød
info@w-s.dk
tel: 48241309
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 629.31 | 1 692.98 | 1 975.03 | 1 837.51 | 2 036.70 |
| Total depreciation | - 229.95 | - 229.95 | - 311.35 | - 373.94 | - 377.74 |
| EBIT | 1 399.36 | 1 463.04 | 1 663.67 | 1 463.57 | 1 658.96 |
| Other financial income | 8.22 | 10.89 | |||
| Other financial expenses | -98.02 | - 111.74 | - 304.45 | - 304.84 | - 304.84 |
| Pre-tax profit | 1 301.34 | 1 351.30 | 1 359.23 | 1 166.95 | 1 365.01 |
| Income taxes | - 286.29 | - 297.28 | - 299.01 | - 256.71 | - 300.29 |
| Net earnings | 1 015.05 | 1 054.02 | 1 060.21 | 910.24 | 1 064.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 734.27 | 11 035.51 | 13 732.03 | 13 431.06 | 13 863.02 |
| Tangible assets total | 10 734.27 | 11 035.51 | 13 732.03 | 13 431.06 | 13 863.02 |
| Other non-current investments | - 562.10 | ||||
| Investments total | - 562.10 | ||||
| Non-current other receivables | 562.10 | ||||
| Long term receivables total | 562.10 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 71.67 | 56.85 | |||
| Current other receivables | 73.37 | ||||
| Short term receivables total | 71.67 | 56.85 | 73.37 | ||
| Cash and bank deposits | 717.56 | 243.10 | 2 031.13 | 1 055.72 | 826.11 |
| Cash and cash equivalents | 717.56 | 243.10 | 2 031.13 | 1 055.72 | 826.11 |
| Balance sheet total (assets) | 11 523.50 | 11 335.46 | 15 763.16 | 14 486.78 | 14 762.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 015.05 | 1 054.02 | 1 060.21 | 910.24 | 1 064.73 |
| Retained earnings | 4 579.42 | 4 540.46 | 4 534.27 | 4 684.24 | 4 529.75 |
| Profit of the financial year | 1 015.05 | 1 054.02 | 1 060.21 | 910.24 | 1 064.73 |
| Shareholders equity total | 6 689.53 | 6 728.50 | 6 734.69 | 6 584.72 | 6 739.20 |
| Provisions | 1 738.54 | 1 716.51 | 1 760.72 | 1 752.00 | 1 772.49 |
| Non-current owed to group member | 2 086.80 | 6 279.22 | 5 150.41 | 5 300.00 | |
| Non-current other liabilities | 2 801.46 | 604.50 | 604.50 | 604.50 | 604.50 |
| Non-current liabilities total | 2 801.46 | 2 691.30 | 6 883.72 | 5 754.91 | 5 904.50 |
| Current bonds | 33.85 | 129.23 | 129.73 | 11.00 | |
| Current trade creditors | 57.29 | ||||
| Current owed to group member | 2 239.36 | ||||
| Short-term deferred tax liabilities | 164.24 | 165.31 | 254.80 | 265.43 | 278.02 |
| Other non-interest bearing current liabilities | -2 109.63 | ||||
| Current liabilities total | 293.97 | 199.16 | 384.04 | 395.16 | 346.30 |
| Balance sheet total (liabilities) | 11 523.50 | 11 335.46 | 15 763.16 | 14 486.78 | 14 762.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.