OLE WOLFF ELEKTRONIK A/S — Credit Rating and Financial Key Figures
CVR number: 18530635
Rødengvej 14, 4180 Sorø
mr@owolff.com
tel: 57833830
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 817.66 | 29 520.52 | 34 756.62 | 26 669.12 | 24 448.76 |
Employee benefit expenses | -6 239.59 | -5 947.16 | -7 659.92 | -8 272.06 | -9 822.41 |
Other operating expenses | -44.90 | ||||
Total depreciation | - 407.67 | - 478.70 | - 363.67 | - 346.59 | - 259.29 |
EBIT | 12 170.40 | 23 094.66 | 26 733.03 | 18 050.47 | 14 322.17 |
Other financial income | 198.37 | 4 646.86 | 444.85 | 1 863.87 | |
Other financial expenses | -6.52 | -1 175.28 | -27.04 | -2 278.45 | -0.70 |
Net income from associates (fin.) | 1 618.64 | 924.97 | 10 343.08 | 14 677.25 | 22 057.97 |
Pre-tax profit | 13 980.89 | 22 844.35 | 41 695.93 | 30 894.11 | 38 243.31 |
Income taxes | -2 726.61 | -4 829.43 | -6 901.76 | -3 592.25 | -3 579.93 |
Net earnings | 11 254.28 | 18 014.92 | 34 794.17 | 27 301.86 | 34 663.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 286.99 | 1 183.62 | 897.95 | 596.72 | 517.32 |
Tangible assets total | 1 286.99 | 1 183.62 | 897.95 | 596.72 | 517.32 |
Holdings in group member companies | 6 759.86 | 8 127.30 | 29 316.01 | 33 958.41 | 52 502.06 |
Investments total | 6 759.86 | 8 127.30 | 29 316.01 | 33 958.41 | 52 502.06 |
Long term receivables total | |||||
Finished products/goods | 5 112.94 | 5 944.60 | 8 129.14 | 7 043.22 | 8 431.66 |
Inventories total | 5 112.94 | 5 944.60 | 8 129.14 | 7 043.22 | 8 431.66 |
Current trade debtors | 10 414.80 | 12 604.81 | 26 481.96 | 14 707.26 | 14 135.26 |
Current amounts owed by group member comp. | 44 164.66 | 32 716.17 | 14 755.61 | 15 867.25 | 18 850.94 |
Prepayments and accrued income | 375.63 | 347.21 | 487.65 | 495.57 | 499.15 |
Current other receivables | 246.27 | 358.53 | 264.73 | 246.27 | 262.77 |
Current deferred tax assets | 19.39 | ||||
Short term receivables total | 55 201.36 | 46 026.72 | 41 989.94 | 31 316.35 | 33 767.50 |
Cash and bank deposits | 6 788.35 | 2 527.50 | 5 795.51 | 26 319.35 | 18 434.97 |
Cash and cash equivalents | 6 788.35 | 2 527.50 | 5 795.51 | 26 319.35 | 18 434.97 |
Balance sheet total (assets) | 75 149.51 | 63 809.74 | 86 128.56 | 99 234.05 | 113 653.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 20 000.00 | 20 000.00 | 30 000.00 | 12 000.00 | 25 000.00 |
Other reserves | 6 758.71 | 8 126.15 | 20 378.31 | 25 020.71 | 43 564.36 |
Retained earnings | 12 553.28 | 2 882.58 | -19 445.58 | -2 583.65 | -18 001.22 |
Profit of the financial year | 11 254.28 | 18 014.92 | 34 794.17 | 27 301.86 | 34 663.38 |
Shareholders equity total | 51 066.27 | 49 523.65 | 66 226.90 | 62 238.92 | 85 726.52 |
Provisions | 82.75 | 48.92 | 28.69 | 1.63 | |
Non-current deferred tax liabilities | 2 641.76 | 4 778.40 | 6 921.99 | 3 619.31 | 3 600.96 |
Non-current liabilities total | 2 641.76 | 4 778.40 | 6 921.99 | 3 619.31 | 3 600.96 |
Current trade creditors | 5 872.46 | 5 415.79 | 7 276.98 | 3 837.11 | 5 763.08 |
Current owed to group member | 9 607.41 | 116.29 | 29 219.88 | 18 209.02 | |
Short-term deferred tax liabilities | 3 779.40 | 2 641.76 | 4 778.40 | ||
Other non-interest bearing current liabilities | 2 099.46 | 1 284.92 | 895.60 | 317.20 | 353.94 |
Current liabilities total | 21 358.73 | 9 458.76 | 12 950.97 | 33 374.19 | 24 326.04 |
Balance sheet total (liabilities) | 75 149.51 | 63 809.74 | 86 128.56 | 99 234.05 | 113 653.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.