Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OLE WOLFF ELEKTRONIK A/S — Credit Rating and Financial Key Figures
CVR number: 18530635
Rødengvej 14, 4180 Sorø
mr@owolff.com
tel: 57833830
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 520.52 | 34 756.62 | 26 669.12 | 24 448.76 | 22 201.00 |
| Employee benefit expenses | -5 947.16 | -7 659.92 | -8 272.06 | -9 822.41 | -10 269.37 |
| Other operating expenses | -44.90 | ||||
| Total depreciation | - 478.70 | - 363.67 | - 346.59 | - 259.29 | - 238.54 |
| EBIT | 23 094.66 | 26 733.03 | 18 050.47 | 14 322.17 | 11 693.08 |
| Other financial income | 4 646.86 | 444.85 | 1 863.87 | 533.56 | |
| Other financial expenses | -1 175.28 | -27.04 | -2 278.45 | -0.70 | -2 053.57 |
| Net income from associates (fin.) | 924.97 | 10 343.08 | 14 677.25 | 22 057.97 | 19 839.27 |
| Pre-tax profit | 22 844.35 | 41 695.93 | 30 894.11 | 38 243.31 | 30 012.34 |
| Income taxes | -4 829.43 | -6 901.76 | -3 592.25 | -3 579.93 | -2 252.44 |
| Net earnings | 18 014.92 | 34 794.17 | 27 301.86 | 34 663.38 | 27 759.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 183.62 | 897.95 | 596.72 | 517.32 | 885.95 |
| Tangible assets total | 1 183.62 | 897.95 | 596.72 | 517.32 | 885.95 |
| Holdings in group member companies | 8 127.30 | 29 316.01 | 33 958.41 | 52 502.06 | 50 670.55 |
| Investments total | 8 127.30 | 29 316.01 | 33 958.41 | 52 502.06 | 50 670.55 |
| Long term receivables total | |||||
| Finished products/goods | 5 944.60 | 8 129.14 | 7 043.22 | 8 431.66 | 4 390.27 |
| Inventories total | 5 944.60 | 8 129.14 | 7 043.22 | 8 431.66 | 4 390.27 |
| Current trade debtors | 12 604.81 | 26 481.96 | 14 707.26 | 14 135.26 | 11 671.88 |
| Current amounts owed by group member comp. | 32 716.17 | 14 755.61 | 15 867.25 | 18 850.94 | 36 118.38 |
| Prepayments and accrued income | 347.21 | 487.65 | 495.57 | 499.15 | 563.88 |
| Current other receivables | 358.53 | 264.73 | 246.27 | 262.77 | 262.77 |
| Current deferred tax assets | 19.39 | 3.50 | |||
| Short term receivables total | 46 026.72 | 41 989.94 | 31 316.35 | 33 767.50 | 48 620.40 |
| Cash and bank deposits | 2 527.50 | 5 795.51 | 26 319.35 | 18 434.97 | 12 894.74 |
| Cash and cash equivalents | 2 527.50 | 5 795.51 | 26 319.35 | 18 434.97 | 12 894.74 |
| Balance sheet total (assets) | 63 809.74 | 86 128.56 | 99 234.05 | 113 653.52 | 117 461.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 20 000.00 | 30 000.00 | 12 000.00 | 25 000.00 | 15 000.00 |
| Other reserves | 8 126.15 | 20 378.31 | 25 020.71 | 43 564.36 | 41 732.85 |
| Retained earnings | 2 882.58 | -19 445.58 | -2 583.65 | -18 001.22 | -1 957.11 |
| Profit of the financial year | 18 014.92 | 34 794.17 | 27 301.86 | 34 663.38 | 27 759.90 |
| Shareholders equity total | 49 523.65 | 66 226.90 | 62 238.92 | 85 726.52 | 83 035.63 |
| Provisions | 48.92 | 28.69 | 1.63 | ||
| Non-current deferred tax liabilities | 4 778.40 | 6 921.99 | 3 619.31 | 3 600.96 | 2 236.54 |
| Non-current liabilities total | 4 778.40 | 6 921.99 | 3 619.31 | 3 600.96 | 2 236.54 |
| Current trade creditors | 5 415.79 | 7 276.98 | 3 837.11 | 5 763.08 | 4 075.50 |
| Current owed to group member | 116.29 | 29 219.88 | 18 209.02 | 27 793.35 | |
| Short-term deferred tax liabilities | 2 641.76 | 4 778.40 | |||
| Other non-interest bearing current liabilities | 1 284.92 | 895.60 | 317.20 | 353.94 | 320.88 |
| Current liabilities total | 9 458.76 | 12 950.97 | 33 374.19 | 24 326.04 | 32 189.74 |
| Balance sheet total (liabilities) | 63 809.74 | 86 128.56 | 99 234.05 | 113 653.52 | 117 461.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.