ERIK & OLE MORTENSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29890617
Hørhavevej 59-61, 8270 Højbjerg
ole.vm@mail.dk
tel: 86276899
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 307.89 | 4 478.28 | 5 213.57 | 10 479.29 | 7 699.28 |
Employee benefit expenses | - 478.54 | - 527.92 | - 541.43 | - 529.98 | - 870.13 |
Total depreciation | -58.00 | ||||
Reduction in value of non-current assets | -84.13 | 50.00 | 50.00 | -58.21 | - 250.00 |
EBIT | 745.22 | 4 000.36 | 4 722.14 | 9 891.10 | 6 521.15 |
Other financial income | 10.92 | 0.17 | 4.49 | ||
Other financial expenses | - 248.17 | - 229.71 | - 343.33 | - 674.47 | - 924.21 |
Net income from associates (fin.) | 1 770.69 | 749.67 | 794.37 | ||
Pre-tax profit | 497.05 | 3 781.57 | 6 149.66 | 9 966.29 | 6 395.80 |
Income taxes | 253.35 | - 724.95 | - 965.11 | -2 019.01 | -1 278.35 |
Net earnings | 750.40 | 3 056.62 | 5 184.55 | 7 947.28 | 5 117.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 300.00 | 7 350.00 | 7 400.00 | 8 200.00 | 8 285.42 |
Machinery and equipment | 83.28 | 83.28 | 83.28 | 443.28 | 203.28 |
Tangible assets total | 7 383.28 | 7 433.28 | 7 483.28 | 8 643.28 | 8 488.70 |
Holdings in group member companies | 33 365.77 | 33 104.73 | 34 875.41 | 34 668.47 | 34 645.31 |
Investments total | 33 365.77 | 33 104.73 | 34 875.41 | 34 668.47 | 34 645.31 |
Non-current loans receivable | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 | 2 443.00 |
Long term receivables total | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 | 2 443.00 |
Raw materials and consumables | 11 643.00 | 11 643.00 | 11 643.00 | 11 643.00 | 11 643.00 |
Inventories total | 11 643.00 | 11 643.00 | 11 643.00 | 11 643.00 | 11 643.00 |
Current amounts owed by group member comp. | 317.31 | 348.27 | |||
Prepayments and accrued income | 55.16 | 59.14 | 60.94 | 91.72 | 175.92 |
Current other receivables | 311.31 | 105.46 | 104.95 | ||
Current deferred tax assets | 703.65 | 984.95 | 412.61 | 195.83 | 749.07 |
Short term receivables total | 1 070.13 | 1 466.86 | 578.50 | 287.55 | 1 273.27 |
Other current investments | 20 617.51 | 23 981.01 | 29 840.50 | 39 715.75 | 43 118.23 |
Cash and cash equivalents | 20 617.51 | 23 981.01 | 29 840.50 | 39 715.75 | 43 118.23 |
Balance sheet total (assets) | 75 479.69 | 79 028.88 | 85 820.70 | 96 358.04 | 101 611.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Asset revaluation reserve | 8 748.19 | 8 748.19 | 8 748.19 | 8 748.19 | |
Shares repurchased | 1 200.00 | 600.00 | 1 800.00 | 1 200.00 | |
Other reserves | 32 365.48 | 32 084.58 | 34 375.41 | 33 668.18 | 33 645.02 |
Retained earnings | 18 829.03 | 16 860.34 | 16 852.78 | 20 944.57 | 36 463.20 |
Profit of the financial year | 750.40 | 3 056.62 | 5 184.55 | 7 947.28 | 5 117.45 |
Shareholders equity total | 62 893.11 | 61 749.72 | 66 760.94 | 74 108.22 | 77 425.67 |
Provisions | 1 460.90 | 1 605.60 | 1 613.80 | 1 599.90 | |
Non-current loans from credit institutions | 3 134.08 | 2 911.48 | 2 711.75 | 2 517.96 | 2 357.28 |
Non-current liabilities total | 3 134.08 | 2 911.48 | 2 711.75 | 2 517.96 | 2 357.28 |
Current loans from credit institutions | 8 059.63 | 12 616.44 | 12 296.43 | 15 986.12 | 20 116.05 |
Current trade creditors | 10.39 | 12.06 | 15.52 | 21.72 | 27.37 |
Current owed to group member | 1 053.80 | 956.61 | 817.52 | ||
Short-term deferred tax liabilities | 1 214.69 | 1 128.14 | 36.31 | ||
Other non-interest bearing current liabilities | 328.68 | 278.28 | 259.16 | 164.56 | 48.94 |
Current liabilities total | 9 452.50 | 12 906.78 | 14 742.41 | 18 118.06 | 20 228.66 |
Balance sheet total (liabilities) | 75 479.69 | 79 028.88 | 85 820.70 | 96 358.04 | 101 611.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.