SENSOR ECS DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 29918651
Priorparken 355, 2605 Brøndby
pm@sensorecs.dk
tel: 43754481
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 782.26 | 25 877.15 | 35 440.70 | 41 119.74 | 34 372.76 |
| Employee benefit expenses | -7 131.50 | -6 919.51 | -6 811.41 | -7 751.15 | -7 532.42 |
| Total depreciation | -33.75 | ||||
| EBIT | 18 617.01 | 18 957.64 | 28 629.29 | 33 368.59 | 26 840.34 |
| Other financial income | 126.82 | 211.62 | |||
| Other financial expenses | -53.71 | -72.12 | - 197.77 | - 378.89 | - 293.61 |
| Pre-tax profit | 18 563.30 | 18 885.52 | 28 431.52 | 33 116.53 | 26 758.35 |
| Income taxes | -4 101.06 | -4 181.64 | -6 286.19 | -7 214.81 | -5 980.65 |
| Net earnings | 14 462.24 | 14 703.88 | 22 145.32 | 25 901.72 | 20 777.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 168.58 | 168.58 | 180.26 | 183.99 | 182.82 |
| Long term receivables total | 168.58 | 168.58 | 180.26 | 183.99 | 182.82 |
| Finished products/goods | 8 468.58 | 16 024.97 | 22 896.23 | 23 272.20 | 15 229.20 |
| Inventories total | 8 468.58 | 16 024.97 | 22 896.23 | 23 272.20 | 15 229.20 |
| Current trade debtors | 21 424.53 | 24 803.25 | 32 535.63 | 36 349.87 | 31 739.60 |
| Current amounts owed by group member comp. | 11 080.82 | 459.87 | 9 279.98 | 93.82 | 4 497.85 |
| Prepayments and accrued income | 14.59 | 14.59 | |||
| Current deferred tax assets | 31.69 | 44.00 | 220.00 | 66.00 | |
| Short term receivables total | 32 551.63 | 25 321.71 | 42 035.61 | 36 509.69 | 36 237.45 |
| Balance sheet total (assets) | 41 188.79 | 41 515.26 | 65 112.11 | 59 965.87 | 51 649.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 22 100.00 | 14 600.00 | 21 700.00 | 21 700.00 | 22 900.00 |
| Retained earnings | -5 630.74 | -5 768.49 | -12 764.61 | -12 319.29 | -9 317.57 |
| Profit of the financial year | 14 462.24 | 14 703.88 | 22 145.32 | 25 901.72 | 20 777.71 |
| Shareholders equity total | 32 431.51 | 25 035.39 | 32 580.71 | 36 782.43 | 35 860.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 4 279.72 | 4 242.20 | 17 015.48 | 10 665.97 | 5 217.62 |
| Current owed to group member | 8 562.76 | 9 058.68 | 7 633.62 | 5 308.23 | |
| Short-term deferred tax liabilities | 1 697.92 | 993.95 | 2 862.19 | 1 060.81 | 2 475.46 |
| Other non-interest bearing current liabilities | 2 779.64 | 2 680.97 | 3 595.04 | 3 823.05 | 2 788.03 |
| Current liabilities total | 8 757.29 | 16 479.87 | 32 531.40 | 23 183.44 | 15 789.34 |
| Balance sheet total (liabilities) | 41 188.79 | 41 515.26 | 65 112.11 | 59 965.87 | 51 649.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.