Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAMILIEN LUND ApS — Credit Rating and Financial Key Figures
CVR number: 35252320
Capellavej 27, 8270 Højbjerg
kontor@frulund.com
tel: 86210100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 700.27 | 1 033.06 | 846.81 | 1 018.98 | 1 006.21 |
| Employee benefit expenses | - 849.32 | -1 021.88 | - 735.94 | - 717.53 | - 743.31 |
| Total depreciation | -6.48 | -44.68 | -44.68 | -44.68 | -43.79 |
| EBIT | - 155.53 | -33.51 | 66.19 | 256.77 | 219.11 |
| Other financial income | 4.15 | ||||
| Other financial expenses | -21.72 | -31.74 | -88.18 | -68.06 | -77.74 |
| Pre-tax profit | - 177.25 | -65.25 | -21.99 | 192.85 | 141.37 |
| Net earnings | - 177.25 | -65.25 | -21.99 | 192.85 | 141.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 296.41 | 332.36 | 298.38 | 264.40 | 230.42 |
| Machinery and equipment | 41.92 | 31.22 | 20.51 | 9.81 | |
| Tangible assets total | 338.33 | 363.57 | 318.89 | 274.21 | 230.42 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 597.73 | 570.07 | 508.08 | 388.90 | 334.12 |
| Inventories total | 597.73 | 570.07 | 508.08 | 388.90 | 334.12 |
| Current trade debtors | 1.15 | ||||
| Prepayments and accrued income | 12.00 | 14.25 | 14.25 | 14.15 | |
| Current other receivables | 43.96 | 61.98 | 226.97 | 716.89 | 921.64 |
| Current deferred tax assets | 12.00 | 4.00 | 8.00 | ||
| Short term receivables total | 69.11 | 65.98 | 249.22 | 731.14 | 935.79 |
| Cash and bank deposits | 10.96 | 33.18 | 3.99 | 3.02 | 1.54 |
| Cash and cash equivalents | 10.96 | 33.18 | 3.99 | 3.02 | 1.54 |
| Balance sheet total (assets) | 1 016.13 | 1 032.80 | 1 080.18 | 1 397.26 | 1 501.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 53.52 | - 123.73 | - 188.98 | - 210.97 | -18.11 |
| Profit of the financial year | - 177.25 | -65.25 | -21.99 | 192.85 | 141.37 |
| Shareholders equity total | -43.73 | - 108.98 | - 130.97 | 61.89 | 203.25 |
| Provisions | -0.00 | -0.00 | |||
| Non-current loans from credit institutions | 72.40 | ||||
| Non-current liabilities total | 72.40 | ||||
| Current loans from credit institutions | 139.67 | 429.61 | 310.68 | 368.94 | |
| Current trade creditors | 680.97 | 682.49 | 470.70 | 632.58 | 501.86 |
| Short-term deferred tax liabilities | 2.00 | 0.80 | 0.80 | ||
| Other non-interest bearing current liabilities | 239.22 | 457.29 | 238.43 | 391.31 | 427.01 |
| Current liabilities total | 1 059.86 | 1 141.78 | 1 138.75 | 1 335.38 | 1 298.62 |
| Balance sheet total (liabilities) | 1 016.13 | 1 032.80 | 1 080.18 | 1 397.26 | 1 501.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.