Sø & Høyem Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41494395
Nybrovej 381, 2800 Kongens Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -3.00 | -3.14 | -4.06 | -22.95 |
| EBIT | -3.00 | -3.14 | -4.06 | -22.95 |
| Other financial income | 1.93 | |||
| Other financial expenses | - 331.69 | - 308.66 | - 320.29 | - 607.03 |
| Net income from associates (fin.) | 402.95 | 13 961.53 | 3 019.56 | 1 301.87 |
| Pre-tax profit | 68.26 | 13 649.73 | 2 695.21 | 673.82 |
| Income taxes | 73.63 | -73.63 | 71.36 | 138.17 |
| Net earnings | 141.89 | 13 576.10 | 2 766.57 | 811.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 7 782.95 | 21 744.48 | 24 764.04 | 26 065.92 |
| Investments total | 7 782.95 | 21 744.48 | 24 764.04 | 26 065.92 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current owed by particip. interest comp. | 71.36 | 229.14 | ||
| Current other receivables | 40.00 | |||
| Current deferred tax assets | 73.63 | |||
| Short term receivables total | 113.63 | 71.36 | 229.14 | |
| Cash and bank deposits | 22.77 | 22.54 | 21.26 | |
| Cash and cash equivalents | 22.77 | 22.54 | 21.26 | |
| Balance sheet total (assets) | 7 896.58 | 21 767.25 | 24 857.94 | 26 316.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 13 961.53 | 8 834.04 | 10 135.92 | |
| Retained earnings | -13 819.64 | 4 883.94 | 6 348.64 | |
| Profit of the financial year | 141.89 | 13 576.10 | 2 766.57 | 811.99 |
| Shareholders equity total | 181.89 | 13 757.99 | 16 524.55 | 17 336.54 |
| Non-current liabilities total | ||||
| Current trade creditors | 3.00 | 6.10 | 10.10 | 7.34 |
| Current owed to group member | 7 711.69 | 8 003.16 | 24.42 | |
| Other non-interest bearing current liabilities | 8 323.29 | 8 948.00 | ||
| Current liabilities total | 7 714.69 | 8 009.26 | 8 333.39 | 8 979.77 |
| Balance sheet total (liabilities) | 7 896.58 | 21 767.25 | 24 857.94 | 26 316.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.