Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAD Shipping ApS — Credit Rating and Financial Key Figures
CVR number: 38832239
Holbækvej 22, 4330 Hvalsø
michael.adeltoft@yahoo.de
tel: 51178014
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.84 | -53.51 | -44.71 | -57.74 | -42.73 |
| Employee benefit expenses | -36.32 | -36.80 | |||
| Total depreciation | -19.03 | -19.03 | -21.53 | -49.03 | -64.03 |
| EBIT | -46.87 | -72.54 | - 102.56 | - 143.57 | - 106.76 |
| Other financial income | 189.90 | 6 029.23 | 2 363.54 | 1 466.72 | 42.51 |
| Other financial expenses | -26.63 | -0.42 | |||
| Pre-tax profit | 116.40 | 5 956.27 | 2 260.98 | 1 323.15 | -64.26 |
| Income taxes | 16.06 | - 221.72 | - 164.53 | -5.71 | 14.14 |
| Net earnings | 132.46 | 5 734.55 | 2 096.45 | 1 317.44 | -50.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 69.86 | 50.82 | 104.29 | 205.26 | 141.22 |
| Tangible assets total | 69.86 | 50.82 | 104.29 | 205.26 | 141.22 |
| Investments total | |||||
| Non-current loans receivable | 1.50 | 2.62 | 2.86 | 2.86 | 2.86 |
| Long term receivables total | 1.50 | 2.62 | 2.86 | 2.86 | 2.86 |
| Inventories total | |||||
| Current other receivables | 0.79 | 0.27 | 0.41 | ||
| Current deferred tax assets | 22.06 | 13.14 | 7.98 | ||
| Short term receivables total | 22.85 | 0.27 | 0.41 | 13.14 | 7.98 |
| Other current investments | 413.93 | 4 831.78 | 3 770.28 | 1 016.85 | 183.80 |
| Cash and bank deposits | 139.53 | 1 580.29 | 3 288.77 | 97.37 | 717.50 |
| Cash and cash equivalents | 553.46 | 6 412.07 | 7 059.05 | 1 114.22 | 901.29 |
| Balance sheet total (assets) | 647.67 | 6 465.78 | 7 166.61 | 1 335.49 | 1 053.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 4 600.00 | 3 766.60 | 251.60 |
| Other reserves | -1 100.00 | -3 640.00 | - 100.00 | ||
| Retained earnings | 334.76 | 349.42 | 1 483.97 | - 186.18 | 879.66 |
| Profit of the financial year | 132.46 | 5 734.55 | 2 096.45 | 1 317.44 | -50.12 |
| Shareholders equity total | 631.62 | 6 251.77 | 7 130.42 | 1 307.86 | 1 031.14 |
| Provisions | 2.35 | 3.95 | 6.16 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 6.00 | 8.00 | 13.13 | 13.88 |
| Short-term deferred tax liabilities | 197.32 | 12.93 | |||
| Other non-interest bearing current liabilities | 12.04 | 8.35 | 11.32 | 8.35 | 8.35 |
| Current liabilities total | 16.04 | 211.66 | 32.25 | 21.47 | 22.22 |
| Balance sheet total (liabilities) | 647.67 | 6 465.78 | 7 166.61 | 1 335.49 | 1 053.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.