Copenhagen Elements ApS — Credit Rating and Financial Key Figures
CVR number: 36968079
Strandvejen 283 B, 2920 Charlottenlund
morten.stevn@me.com
tel: 31313831
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 275.75 | 521.07 | 391.63 | 555.62 | 288.67 |
| Employee benefit expenses | - 365.66 | - 406.50 | - 531.82 | - 506.60 | - 258.70 |
| Total depreciation | -0.07 | ||||
| EBIT | -89.98 | 114.58 | - 140.19 | 49.03 | 29.97 |
| Other financial income | 0.24 | 0.36 | |||
| Other financial expenses | -0.38 | -3.55 | -3.46 | -2.70 | -74.59 |
| Pre-tax profit | -90.36 | 111.03 | - 143.65 | 46.57 | -44.26 |
| Income taxes | 1.36 | ||||
| Net earnings | -89.00 | 111.03 | - 143.65 | 46.57 | -44.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 353.96 | ||||
| Tangible assets total | 1 353.96 | ||||
| Investments total | 281.36 | ||||
| Long term receivables total | |||||
| Finished products/goods | 65.00 | 802.95 | 644.27 | ||
| Inventories total | 65.00 | 802.95 | 644.27 | ||
| Current trade debtors | 36.18 | 1.75 | 42.90 | 31.25 | |
| Prepayments and accrued income | 59.05 | ||||
| Current other receivables | 50.50 | 551.85 | 474.08 | 769.40 | |
| Short term receivables total | 59.05 | 86.68 | 553.60 | 516.98 | 800.65 |
| Cash and bank deposits | 91.41 | 159.81 | 411.43 | 609.52 | 299.52 |
| Cash and cash equivalents | 91.41 | 159.81 | 411.43 | 609.52 | 299.52 |
| Balance sheet total (assets) | 1 785.78 | 311.49 | 1 767.98 | 1 770.78 | 1 100.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 55.45 | -33.55 | 77.48 | -66.18 | -19.61 |
| Profit of the financial year | -89.00 | 111.03 | - 143.65 | 46.57 | -44.26 |
| Shareholders equity total | 6.45 | 117.48 | -26.18 | 20.39 | -23.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 334.76 | 42.57 | 35.46 | 208.38 | |
| Current owed to participating | 248.91 | ||||
| Current owed to group member | 1 691.00 | 1 341.00 | 840.45 | ||
| Other non-interest bearing current liabilities | 195.66 | 194.01 | 60.58 | 373.93 | 75.21 |
| Current liabilities total | 1 779.33 | 194.01 | 1 794.16 | 1 750.39 | 1 124.04 |
| Balance sheet total (liabilities) | 1 785.78 | 311.49 | 1 767.98 | 1 770.78 | 1 100.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.