Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TAB0407 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36077123
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 400.89 | ||||
| Costs of management | -11.94 | -26.79 | - 193.89 | - 106.14 | -52.50 |
| Other operating expenses | -4 594.08 | -77.73 | - 485.34 | ||
| EBIT | -11.94 | -26.79 | - 193.89 | - 183.87 | - 136.95 |
| Other financial income | 1 872.75 | 1 440.98 | 2 245.84 | 1 713.24 | 1 291.27 |
| Other financial expenses | -33.98 | -3.40 | - 890.20 | -1 762.90 | -3 542.54 |
| Net income from associates (fin.) | 8 809.01 | 14 794.76 | 8 891.17 | 14 836.28 | 13 791.48 |
| Pre-tax profit | 10 635.84 | 16 205.55 | 5 458.84 | 14 602.74 | 11 403.26 |
| Income taxes | - 401.90 | - 310.38 | 752.96 | 32.47 | 464.26 |
| Net earnings | 10 233.94 | 15 895.18 | 6 211.80 | 14 635.21 | 11 867.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 389.98 | 19 142.93 | |||
| Tangible assets total | 19 389.98 | 19 142.93 | |||
| Holdings in group member companies | 9 075.94 | 15 070.69 | 9 161.86 | 15 098.13 | 14 589.61 |
| Investments total | 9 075.94 | 15 070.69 | 9 161.86 | 15 098.13 | 14 589.61 |
| Non-current loans receivable | 1 102.64 | 1 102.64 | 1 102.64 | 1 102.64 | 1 102.64 |
| Non-current other receivables | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Long term receivables total | 11 102.64 | 11 102.64 | 11 102.64 | 11 102.64 | 11 102.64 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 25 789.42 | 16 389.69 | 23 505.05 | 18 724.68 | 20 075.78 |
| Prepayments and accrued income | 23.60 | ||||
| Current other receivables | 1 100.00 | 20 189.14 | 21 063.47 | 40.29 | 36.79 |
| Current deferred tax assets | 2 446.58 | 4 175.69 | 2 306.04 | 4 002.79 | 3 609.01 |
| Short term receivables total | 29 336.00 | 40 754.51 | 46 874.57 | 22 767.75 | 23 745.18 |
| Other current investments | 2 866.29 | 10 445.63 | 7 062.07 | ||
| Cash and bank deposits | 2.15 | 154.79 | 1.39 | 258.45 | |
| Cash and cash equivalents | 2.15 | 3 021.08 | 10 447.02 | 7 320.52 | |
| Balance sheet total (assets) | 49 516.72 | 66 927.84 | 70 160.15 | 78 805.53 | 75 900.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 16 000.00 | 8 000.00 | 102.74 |
| Other reserves | 8 825.94 | 14 820.69 | 8 911.86 | 7 848.13 | 14 339.61 |
| Retained earnings | 27 612.47 | 31 737.25 | 37 541.26 | 29 816.78 | 44 857.77 |
| Profit of the financial year | 10 233.94 | 15 895.18 | 6 211.80 | 14 635.21 | 11 867.52 |
| Shareholders equity total | 46 835.34 | 62 617.52 | 68 714.91 | 60 350.13 | 71 217.65 |
| Non-current loans from credit institutions | 14 999.12 | 2 074.02 | |||
| Non-current liabilities total | 14 999.12 | 2 074.02 | |||
| Current loans from credit institutions | 0.07 | ||||
| Current owed to participating | 223.72 | 224.91 | 229.44 | 234.69 | 15.38 |
| Short-term deferred tax liabilities | 2 454.47 | 4 077.06 | 1 039.93 | 3 216.49 | 2 378.37 |
| Other non-interest bearing current liabilities | 3.19 | 8.29 | 175.86 | 5.10 | 170.92 |
| Accruals and deferred income | 44.54 | ||||
| Current liabilities total | 2 681.38 | 4 310.33 | 1 445.24 | 3 456.28 | 2 609.21 |
| Balance sheet total (liabilities) | 49 516.72 | 66 927.84 | 70 160.15 | 78 805.53 | 75 900.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.