Peter Greve Tømrermester ApS — Credit Rating and Financial Key Figures
CVR number: 40583866
Takslunden 4, 8960 Randers SØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 555.83 | 684.23 | 1 256.19 | 1 296.00 | 846.14 |
| Employee benefit expenses | - 465.21 | - 549.01 | - 675.10 | - 606.00 | - 424.33 |
| Other operating expenses | -1.00 | ||||
| Total depreciation | -7.88 | -7.88 | -11.54 | -17.00 | -12.21 |
| EBIT | 82.75 | 127.34 | 569.54 | 673.00 | 408.60 |
| Other financial income | 3.06 | ||||
| Other financial expenses | -0.78 | -3.58 | -6.09 | -2.00 | -0.35 |
| Pre-tax profit | 81.97 | 123.76 | 563.46 | 671.00 | 411.31 |
| Income taxes | -19.01 | -27.22 | - 124.01 | - 148.00 | -90.24 |
| Net earnings | 62.96 | 96.54 | 439.44 | 523.00 | 321.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.50 | 36.63 | 58.97 | 42.00 | 14.55 |
| Tangible assets total | 44.50 | 36.63 | 58.97 | 42.00 | 14.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 249.16 | 431.95 | 626.53 | 1 043.00 | 293.00 |
| Current other receivables | 52.79 | ||||
| Current deferred tax assets | 0.37 | ||||
| Short term receivables total | 249.16 | 431.95 | 679.32 | 1 043.00 | 293.37 |
| Cash and bank deposits | 341.77 | 315.84 | 596.71 | 1 375.00 | 950.14 |
| Cash and cash equivalents | 341.77 | 315.84 | 596.71 | 1 375.00 | 950.14 |
| Balance sheet total (assets) | 635.44 | 784.41 | 1 335.00 | 2 460.00 | 1 258.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | 750.00 | 400.00 | ||
| Retained earnings | 62.96 | -90.51 | - 401.00 | - 277.72 | |
| Profit of the financial year | 62.96 | 96.54 | 439.44 | 523.00 | 321.06 |
| Shareholders equity total | 102.96 | 199.49 | 638.94 | 912.00 | 483.35 |
| Provisions | 1.15 | 1.58 | 2.52 | 1.00 | |
| Non-current deferred tax liabilities | 17.86 | 26.79 | 123.07 | 149.00 | 91.96 |
| Non-current liabilities total | 17.86 | 26.79 | 123.07 | 149.00 | 91.96 |
| Current trade creditors | 323.81 | 398.91 | 405.70 | 910.00 | 283.97 |
| Current owed to group member | 241.00 | 235.59 | |||
| Other non-interest bearing current liabilities | 189.67 | 157.64 | 149.66 | 247.00 | 163.20 |
| Accruals and deferred income | 15.12 | ||||
| Current liabilities total | 513.47 | 556.55 | 570.48 | 1 398.00 | 682.76 |
| Balance sheet total (liabilities) | 635.44 | 784.41 | 1 335.00 | 2 460.00 | 1 258.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.