Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Assure A/S — Credit Rating and Financial Key Figures
CVR number: 35682872
Philip Heymans Alle 29, 2900 Hellerup
administration@assurewealth.dk
tel: 70605252
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 009.49 | 15 124.12 | 19 232.21 | 19 501.79 | 21 076.15 |
| Employee benefit expenses | -9 197.68 | -11 348.60 | -14 086.15 | -14 842.11 | -15 371.31 |
| Other operating expenses | - 260.10 | - 372.68 | - 706.51 | - 310.81 | |
| Total depreciation | - 777.93 | - 966.74 | -1 144.66 | -1 366.31 | -1 411.65 |
| EBIT | 1 033.89 | 2 548.68 | 3 628.72 | 2 586.87 | 3 982.38 |
| Other financial income | 6.79 | 209.76 | 124.35 | 79.13 | |
| Other financial expenses | -20.47 | -11.05 | -0.03 | -2.54 | -1.47 |
| Pre-tax profit | 1 013.42 | 2 544.42 | 3 838.46 | 2 708.69 | 4 060.04 |
| Income taxes | - 160.55 | - 520.30 | - 848.96 | - 599.50 | - 894.42 |
| Net earnings | 852.87 | 2 024.13 | 2 989.50 | 2 109.19 | 3 165.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 118.69 | 2 970.99 | 3 416.11 | 2 650.59 | 2 520.22 |
| Intangible assets total | 3 118.69 | 2 970.99 | 3 416.11 | 2 650.59 | 2 520.22 |
| Machinery and equipment | 454.79 | 463.28 | 701.09 | 1 121.02 | 833.96 |
| Tangible assets total | 454.79 | 463.28 | 701.09 | 1 121.02 | 833.96 |
| Other non-current investments | 0.00 | ||||
| Investments total | 129.86 | 132.36 | 143.57 | 519.50 | 532.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 183.25 | 416.53 | 535.09 | 885.80 | 343.23 |
| Current amounts owed by group member comp. | 168.00 | 2 207.84 | 1 734.73 | 2 242.70 | |
| Prepayments and accrued income | 508.63 | 589.25 | 1 063.05 | 700.26 | 759.52 |
| Current other receivables | 2 777.54 | 12.52 | 140.83 | 228.87 | 117.96 |
| Current deferred tax assets | 551.94 | 38.93 | |||
| Short term receivables total | 4 189.36 | 1 057.22 | 3 946.82 | 3 549.67 | 3 463.41 |
| Cash and bank deposits | 802.34 | 2 723.86 | 3 150.90 | 3 057.49 | 4 620.33 |
| Cash and cash equivalents | 802.34 | 2 723.86 | 3 150.90 | 3 057.49 | 4 620.33 |
| Balance sheet total (assets) | 8 695.05 | 7 347.70 | 11 358.49 | 10 898.27 | 11 970.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 2 000.00 | 2 396.00 | 2 100.00 | 3 150.00 | |
| Other reserves | 2 317.37 | 2 664.57 | 2 067.46 | 1 965.77 | |
| Retained earnings | 929.68 | -2 534.83 | -1 253.89 | 232.71 | - 706.41 |
| Profit of the financial year | 852.87 | 2 024.13 | 2 989.50 | 2 109.19 | 3 165.62 |
| Shareholders equity total | 2 382.55 | 4 406.67 | 7 396.17 | 7 109.36 | 8 174.98 |
| Provisions | 817.32 | 796.31 | 586.89 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 43.34 | 118.68 | 249.70 | 180.94 | 100.58 |
| Current trade creditors | 5.42 | 183.36 | 880.11 | 264.21 | 190.06 |
| Current owed to group member | 7.28 | 102.56 | |||
| Short-term deferred tax liabilities | 620.51 | 1 103.83 | |||
| Other non-interest bearing current liabilities | 6 263.74 | 2 631.70 | 2 015.19 | 1 824.38 | 1 814.07 |
| Current liabilities total | 6 312.50 | 2 941.03 | 3 145.00 | 2 992.60 | 3 208.54 |
| Balance sheet total (liabilities) | 8 695.05 | 7 347.70 | 11 358.49 | 10 898.27 | 11 970.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.