LUMA 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 38496271
L.P. Bechs Vej 9, 8240 Risskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.90 | -9.40 | -8.49 | -8.03 | -7.39 |
| EBIT | -8.90 | -9.40 | -8.49 | -8.03 | -7.39 |
| Other financial income | 90.28 | 368.82 | 144.76 | 72.77 | 153.33 |
| Other financial expenses | -1.36 | -1.30 | - 158.14 | -0.13 | |
| Pre-tax profit | 80.02 | 358.12 | -21.88 | 64.61 | 145.94 |
| Income taxes | -17.86 | -79.03 | 4.71 | -14.22 | -32.08 |
| Net earnings | 62.16 | 279.09 | -17.16 | 50.39 | 113.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 893.04 | 1 222.55 | 1 208.02 | 1 172.12 | 1 061.18 |
| Long term receivables total | 893.04 | 1 222.55 | 1 208.02 | 1 172.12 | 1 061.18 |
| Inventories total | |||||
| Current deferred tax assets | 43.80 | 35.58 | |||
| Short term receivables total | 43.80 | 35.58 | |||
| Cash and bank deposits | 419.73 | 250.56 | 20.62 | 0.73 | 40.69 |
| Cash and cash equivalents | 419.73 | 250.56 | 20.62 | 0.73 | 40.69 |
| Balance sheet total (assets) | 1 312.78 | 1 473.11 | 1 272.43 | 1 208.42 | 1 101.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 100.00 | 114.40 | 250.00 | 122.00 |
| Retained earnings | 989.17 | 951.32 | 1 116.01 | 848.85 | 777.24 |
| Profit of the financial year | 62.16 | 279.09 | -17.16 | 50.39 | 113.86 |
| Shareholders equity total | 1 301.32 | 1 380.41 | 1 263.25 | 1 199.24 | 1 063.10 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 2.27 | 83.52 | 29.58 | ||
| Other non-interest bearing current liabilities | 9.18 | 9.18 | 9.18 | 9.18 | 9.18 |
| Current liabilities total | 11.46 | 92.70 | 9.18 | 9.18 | 38.76 |
| Balance sheet total (liabilities) | 1 312.78 | 1 473.11 | 1 272.43 | 1 208.42 | 1 101.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.