Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danielsen Operation Aps — Credit Rating and Financial Key Figures
CVR number: 27975720
Wildersgade 7, 1408 København K
post@daniesenarch.com
tel: 33323237
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 696.00 | 3 506.00 | 2 609.45 | 1 987.33 | 2 372.10 |
| Employee benefit expenses | -3 078.00 | -3 027.00 | -2 352.60 | -1 701.39 | -2 321.66 |
| Total depreciation | - 531.00 | - 474.00 | - 165.02 | - 103.47 | -38.04 |
| EBIT | 87.00 | 5.00 | 91.83 | 182.47 | 12.40 |
| Other financial income | 24.00 | 66.00 | 115.06 | 183.74 | 288.43 |
| Other financial expenses | - 100.00 | -98.00 | - 206.93 | - 457.11 | - 283.98 |
| Pre-tax profit | 11.00 | -27.00 | -0.04 | -90.90 | 16.85 |
| Income taxes | -2.00 | 6.00 | 0.02 | 6.91 | -0.72 |
| Net earnings | 9.00 | -21.00 | -0.02 | -83.99 | 16.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 82.28 | 62.28 | 42.28 | ||
| Machinery and equipment | 738.00 | 264.00 | 116.54 | 33.07 | 15.03 |
| Tangible assets total | 738.00 | 264.00 | 198.81 | 95.34 | 57.31 |
| Investments total | 570.00 | 637.00 | 699.63 | 688.80 | 739.09 |
| Non-curr. owed by group member comp. | 4 373.51 | 5 123.12 | |||
| Long term receivables total | 4 373.51 | 5 123.12 | |||
| Inventories total | |||||
| Current trade debtors | 5.00 | 15.00 | |||
| Current amounts owed by group member comp. | 2 168.00 | 3 413.00 | |||
| Prepayments and accrued income | 471.00 | 531.00 | 331.04 | 499.28 | 503.99 |
| Current other receivables | 1.00 | 4.00 | |||
| Current deferred tax assets | 53.00 | 57.85 | 64.77 | 64.04 | |
| Short term receivables total | 2 640.00 | 4 006.00 | 403.90 | 564.04 | 568.03 |
| Cash and bank deposits | 564.00 | 41.00 | 18.48 | 28.34 | 10.57 |
| Cash and cash equivalents | 564.00 | 41.00 | 18.48 | 28.34 | 10.57 |
| Balance sheet total (assets) | 4 512.00 | 4 948.00 | 5 694.33 | 6 499.64 | 1 374.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -2.00 | 7.00 | -13.46 | -13.48 | -97.47 |
| Profit of the financial year | 9.00 | -21.00 | -0.02 | -83.99 | 16.13 |
| Shareholders equity total | 132.00 | 111.00 | 111.52 | 27.53 | 43.65 |
| Provisions | 11.00 | ||||
| Non-current owed to group member | 4 129.83 | 5 344.63 | 102.40 | ||
| Non-current other liabilities | 197.00 | 209.60 | 215.00 | 230.73 | |
| Non-current deferred tax liabilities | 201.00 | 230.12 | 214.21 | 222.14 | |
| Non-current liabilities total | 197.00 | 201.00 | 4 569.55 | 5 773.85 | 555.27 |
| Current trade creditors | 323.00 | 590.00 | 416.99 | 366.38 | 314.03 |
| Current owed to group member | 2 221.00 | 3 250.00 | 33.05 | 34.65 | |
| Short-term deferred tax liabilities | 9.00 | 58.00 | 4.55 | 4.55 | |
| Other non-interest bearing current liabilities | 1 619.00 | 738.00 | 558.67 | 292.69 | 462.04 |
| Current liabilities total | 4 172.00 | 4 636.00 | 1 013.26 | 698.26 | 776.07 |
| Balance sheet total (liabilities) | 4 512.00 | 4 948.00 | 5 694.33 | 6 499.64 | 1 374.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.