Votech A/S — Credit Rating and Financial Key Figures
CVR number: 41921293
Østervang 52, Frøslev 7900 Nykøbing M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 959.11 | 2 635.32 | 5 523.04 | 3 607.76 | 6 129.83 |
| Employee benefit expenses | - 463.95 | -1 413.08 | -2 492.38 | -2 911.10 | -3 414.25 |
| Total depreciation | - 204.45 | - 401.37 | - 409.95 | - 413.54 | - 409.54 |
| EBIT | 290.71 | 820.87 | 2 620.71 | 283.12 | 2 306.04 |
| Other financial income | 0.12 | 1.16 | 4.15 | ||
| Other financial expenses | -31.22 | - 127.93 | - 172.59 | - 197.08 | - 191.38 |
| Pre-tax profit | 259.61 | 694.10 | 2 452.27 | 86.04 | 2 114.67 |
| Income taxes | 11.08 | -96.00 | - 544.83 | -20.01 | - 481.75 |
| Net earnings | 270.69 | 598.10 | 1 907.44 | 66.03 | 1 632.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 928.73 | 1 554.26 | 1 163.30 | 772.33 | 381.37 |
| Intangible assets total | 928.73 | 1 554.26 | 1 163.30 | 772.33 | 381.37 |
| Buildings | 23.00 | 44.73 | 22.16 | 44.79 | |
| Tangible assets total | 23.00 | 44.73 | 22.16 | 44.79 | |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 405.63 | 808.16 | 2 159.60 | ||
| Raw materials and consumables | 403.14 | 1 372.78 | 2 670.76 | 3 328.29 | 4 663.26 |
| Inventories total | 403.14 | 1 372.78 | 4 076.39 | 4 136.45 | 6 822.85 |
| Current trade debtors | 2 160.50 | 6 650.69 | 2 265.27 | 4 329.57 | 2 130.59 |
| Prepayments and accrued income | 15.00 | 15.00 | 25.00 | ||
| Current other receivables | 6.25 | 345.00 | 322.24 | ||
| Current deferred tax assets | 215.09 | 215.09 | |||
| Short term receivables total | 2 381.83 | 6 880.77 | 2 280.27 | 4 699.57 | 2 452.83 |
| Cash and bank deposits | 166.63 | 1 156.77 | |||
| Cash and cash equivalents | 166.63 | 1 156.77 | |||
| Balance sheet total (assets) | 3 880.32 | 9 830.81 | 8 721.46 | 9 630.52 | 9 701.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 402.00 | 402.00 | 402.00 | 402.00 | 402.00 |
| Shares repurchased | 900.00 | ||||
| Other reserves | 724.41 | 1 212.33 | 907.37 | 602.42 | 297.47 |
| Retained earnings | - 724.41 | - 941.63 | -38.58 | 2 173.82 | 1 644.80 |
| Profit of the financial year | 270.69 | 598.10 | 1 907.44 | 66.03 | 1 632.91 |
| Shareholders equity total | 672.69 | 1 270.79 | 3 178.23 | 3 244.26 | 4 877.18 |
| Provisions | 204.00 | 300.00 | 256.00 | 167.00 | 751.00 |
| Non-current owed to group member | 608.10 | ||||
| Non-current owed to participating | 608.10 | 608.10 | 608.10 | 608.10 | |
| Non-current other liabilities | - 608.10 | ||||
| Non-current liabilities total | 608.10 | 608.10 | 608.10 | 608.10 | |
| Current loans from credit institutions | 1 993.26 | 1 430.91 | 1 390.36 | ||
| Current trade creditors | 1 775.27 | 4 886.41 | 2 776.11 | 1 762.86 | 1 835.53 |
| Current owed to participating | 24.00 | 24.00 | |||
| Short-term deferred tax liabilities | 588.83 | 697.84 | 518.75 | ||
| Other non-interest bearing current liabilities | 620.26 | 772.25 | 1 290.19 | 1 695.55 | 329.03 |
| Current liabilities total | 2 395.53 | 7 651.92 | 4 679.13 | 5 611.16 | 4 073.66 |
| Balance sheet total (liabilities) | 3 880.32 | 9 830.81 | 8 721.46 | 9 630.52 | 9 701.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.