BRODERSEN, VARDE ApS — Credit Rating and Financial Key Figures
CVR number: 35649697
Troldhøj Alle 96, 6800 Varde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.00 | -9.16 | -42.72 | -67.77 | -33.15 |
| EBIT | -28.00 | -9.16 | -42.72 | -67.77 | -33.15 |
| Other financial income | 73.00 | 632.71 | 142.08 | 332.19 | 712.58 |
| Other financial expenses | -10.00 | -3.98 | - 381.72 | -0.53 | -0.54 |
| Income from other inv. held as non-curr. assets | 2 678.00 | 533.99 | |||
| Pre-tax profit | 2 713.00 | 1 153.55 | - 282.36 | 263.89 | 678.89 |
| Income taxes | -4.00 | - 136.29 | - 145.27 | ||
| Net earnings | 2 709.00 | 1 017.26 | - 282.36 | 263.89 | 533.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 41.70 | 45.54 | 23.37 | ||
| Short term receivables total | 41.70 | 45.54 | 23.37 | ||
| Other current investments | 2 073.00 | 3 514.97 | 3 224.15 | 3 460.20 | 4 030.80 |
| Cash and bank deposits | 769.00 | 242.62 | 4.03 | 10.28 | |
| Cash and cash equivalents | 2 842.00 | 3 757.59 | 3 224.15 | 3 464.23 | 4 041.08 |
| Balance sheet total (assets) | 2 842.00 | 3 757.59 | 3 265.85 | 3 509.77 | 4 064.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 111.00 | 114.40 | 117.80 | 122.00 | |
| Other reserves | - 114.40 | ||||
| Retained earnings | -41.00 | 2 555.33 | 3 458.19 | 3 058.03 | 3 199.92 |
| Profit of the financial year | 2 709.00 | 1 017.26 | - 282.36 | 263.89 | 533.63 |
| Shareholders equity total | 2 829.00 | 3 622.59 | 3 225.83 | 3 489.72 | 3 905.55 |
| Non-current deferred tax liabilities | 125.76 | 137.83 | |||
| Non-current liabilities total | 125.76 | 137.83 | |||
| Current loans from credit institutions | 0.00 | 24.24 | 4.08 | 4.90 | |
| Current trade creditors | 6.00 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 3.00 | 2.99 | 9.53 | 9.72 | 9.92 |
| Short-term deferred tax liabilities | 4.00 | ||||
| Current liabilities total | 13.00 | 9.24 | 40.02 | 20.05 | 21.07 |
| Balance sheet total (liabilities) | 2 842.00 | 3 757.59 | 3 265.85 | 3 509.77 | 4 064.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.