SIG S.B.S. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26898439
Ortenvej 30, 6800 Varde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 177.73 | ||||
Total depreciation | -6.71 | -5.93 | |||
EBIT | 177.73 | 90.88 | 154.85 | -6.71 | -5.93 |
Reduction non-current investment assets | 167.72 | ||||
Income from other inv. held as non-curr. assets | - 195.09 | ||||
Pre-tax profit | 177.73 | 90.88 | 154.85 | - 201.80 | 161.78 |
Income taxes | -40.15 | -20.36 | -34.69 | 0.14 | |
Net earnings | 137.57 | 70.52 | 120.15 | - 201.66 | 161.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 1 580.01 | 1 599.04 | 1 619.89 | 1 273.39 | |
Long term receivables total | 1 580.01 | 1 599.04 | 1 619.89 | 1 273.39 | |
Inventories total | |||||
Current deferred tax assets | 9.18 | 7.07 | 6.00 | 16.75 | 25.42 |
Short term receivables total | 9.18 | 7.07 | 6.00 | 16.75 | 25.42 |
Other current investments | 1 205.75 | ||||
Cash and bank deposits | 81.62 | 2.37 | 2.36 | 5.01 | 111.91 |
Cash and cash equivalents | 81.62 | 2.37 | 2.36 | 5.01 | 1 317.66 |
Balance sheet total (assets) | 1 670.82 | 1 608.47 | 1 628.25 | 1 295.14 | 1 343.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 114.00 | 120.00 | |||
Other reserves | - 114.00 | - 120.00 | |||
Retained earnings | 1 259.44 | 1 297.02 | 1 253.54 | 1 259.69 | 938.03 |
Profit of the financial year | 137.57 | 70.52 | 120.15 | - 201.66 | 161.78 |
Shareholders equity total | 1 522.02 | 1 492.54 | 1 498.69 | 1 183.03 | 1 224.81 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 32.15 | 12.38 | 15.56 | ||
Other non-interest bearing current liabilities | 116.65 | 103.55 | 114.00 | 112.11 | 118.27 |
Current liabilities total | 148.80 | 115.94 | 129.56 | 112.11 | 118.27 |
Balance sheet total (liabilities) | 1 670.82 | 1 608.47 | 1 628.25 | 1 295.14 | 1 343.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.