GREENLAND ICE CAP PRODUCTIONS A/S
CVR number: 20274301
Niels Bohr'S Plads 130 B, 3921 Narsaq
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.29 | -2.42 | -21.35 | - 575.21 | 61.63 |
| Total depreciation | -53.70 | -53.70 | -53.70 | -53.70 | -41.66 |
| EBIT | -60.99 | -56.12 | -75.05 | - 628.91 | 19.97 |
| Other financial expenses | -32.15 | -31.10 | -5.08 | -3.20 | |
| Pre-tax profit | -93.13 | -87.21 | -80.14 | - 632.12 | 19.97 |
| Net earnings | -93.13 | -87.21 | -80.14 | - 632.12 | 19.97 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 202.77 | 149.07 | 95.37 | 41.66 | |
| Tangible assets total | 202.77 | 149.07 | 95.37 | 41.66 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 6.97 | 6.97 | 6.97 | 6.97 | 6.97 |
| Current other receivables | 51.37 | ||||
| Short term receivables total | 6.97 | 6.97 | 6.97 | 6.97 | 58.34 |
| Balance sheet total (assets) | 209.74 | 156.04 | 102.34 | 48.63 | 58.34 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 498.53 | 1 498.53 | 1 498.53 | 1 498.53 | 1 498.53 |
| Retained earnings | -2 227.42 | -2 320.55 | -2 407.76 | -2 487.90 | -3 120.01 |
| Profit of the financial year | -93.13 | -87.21 | -80.14 | - 632.12 | 19.97 |
| Shareholders equity total | - 822.02 | - 909.24 | - 989.37 | -1 621.49 | -1 601.52 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 206.20 | 229.30 | 130.68 | 138.68 | 138.68 |
| Current trade creditors | 318.27 | 318.27 | 318.27 | 888.68 | 929.05 |
| Other non-interest bearing current liabilities | 507.29 | 517.70 | 642.75 | 642.75 | 592.12 |
| Current liabilities total | 1 031.77 | 1 065.28 | 1 091.71 | 1 670.12 | 1 659.86 |
| Balance sheet total (liabilities) | 209.74 | 156.04 | 102.34 | 48.63 | 58.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.