Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOUGAARD Management ApS — Credit Rating and Financial Key Figures
CVR number: 24239365
Sæbyvej 6, 3000 Helsingør
bh@hougaardsmv.dk
tel: 26122040
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 52.55 | 49.88 | |||
| Gross profit | 38.87 | 51.73 | 967.29 | 0.22 | 858.08 |
| Employee benefit expenses | - 228.16 | ||||
| Other operating expenses | -43.21 | ||||
| Reduction in value of non-current assets | 335.23 | ||||
| EBIT | 91.42 | 101.61 | 967.29 | 292.24 | 629.92 |
| Other financial income | 7.81 | ||||
| Other financial expenses | -27.97 | -5.72 | -83.63 | - 355.50 | - 197.47 |
| Income from other inv. held as non-curr. assets | -10.00 | 213.68 | -7 540.45 | ||
| Net income from associates (fin.) | 1 499.48 | 865.03 | -8 530.19 | 52.79 | 4 129.62 |
| Pre-tax profit | 1 552.93 | 1 174.59 | -15 186.97 | -2.67 | 4 562.08 |
| Income taxes | -14.02 | -21.09 | - 194.41 | 158.11 | -9.19 |
| Net earnings | 1 538.91 | 1 153.50 | -15 381.38 | 155.44 | 4 552.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 301.00 | 301.00 | 301.00 | ||
| Tangible assets total | 301.00 | 301.00 | 301.00 | ||
| Holdings in group member companies | 3 445.08 | 2 670.75 | 2 299.72 | 2 166.63 | 3 313.90 |
| Participating interests | 8 385.31 | 9 353.14 | 1 240.49 | 1 375.86 | 4 229.03 |
| Investments total | 11 830.39 | 12 023.89 | 3 540.20 | 3 542.49 | 7 542.93 |
| Non-current loans receivable | 781.33 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | 781.33 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | |||||
| Current trade debtors | 199.00 | ||||
| Current amounts owed by group member comp. | 312.22 | 447.22 | 621.00 | 786.00 | 945.55 |
| Current other receivables | 226.42 | 1 205.00 | 1 180.00 | 1 926.00 | 1 926.00 |
| Current deferred tax assets | 13.97 | 38.95 | 20.32 | 30.32 | |
| Short term receivables total | 552.61 | 1 691.16 | 1 801.00 | 2 732.32 | 3 100.87 |
| Cash and bank deposits | 8.58 | 124.16 | |||
| Cash and cash equivalents | 8.58 | 124.16 | |||
| Balance sheet total (assets) | 13 465.33 | 14 031.05 | 5 657.20 | 6 298.39 | 10 782.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 135.00 | ||
| Retained earnings | 10 475.65 | 11 896.76 | 13 050.26 | -2 331.12 | -2 310.67 |
| Profit of the financial year | 1 538.91 | 1 153.50 | -15 381.38 | 155.44 | 4 552.89 |
| Shareholders equity total | 12 253.97 | 13 293.06 | -2 206.12 | -2 050.67 | 2 502.22 |
| Non-current liabilities total | |||||
| Current bonds | 404.64 | 5 896.47 | 7 525.40 | 6 549.73 | |
| Current loans from credit institutions | 369.40 | 124.78 | 1 081.02 | 103.04 | 39.24 |
| Current owed to group member | 543.36 | 208.57 | 722.35 | 720.63 | 1 682.57 |
| Short-term deferred tax liabilities | 163.48 | 9.19 | |||
| Other non-interest bearing current liabilities | 298.61 | ||||
| Current liabilities total | 1 211.36 | 737.99 | 7 863.32 | 8 349.06 | 8 280.74 |
| Balance sheet total (liabilities) | 13 465.33 | 14 031.05 | 5 657.20 | 6 298.39 | 10 782.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.