Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kajen Drift ApS — Credit Rating and Financial Key Figures
CVR number: 39120992
Børskaj 12, 1221 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 160.18 | 4 910.20 | 8 872.01 | 14 194.17 | 15 321.69 |
| Employee benefit expenses | -3 802.07 | -5 611.39 | -6 752.46 | -11 311.69 | -11 768.97 |
| Other operating expenses | - 243.72 | - 257.53 | -5.40 | ||
| Total depreciation | -41.93 | - 139.30 | - 418.41 | - 465.21 | - 488.94 |
| EBIT | 316.19 | -1 084.21 | 1 443.62 | 2 411.88 | 3 063.78 |
| Other financial income | 0.04 | 0.01 | 160.10 | 206.09 | |
| Other financial expenses | -25.21 | -32.77 | -24.92 | -16.23 | -8.45 |
| Net income from associates (fin.) | 463.18 | 84.24 | 298.97 | 45.00 | 25.50 |
| Pre-tax profit | 754.19 | -1 032.74 | 1 717.68 | 2 600.75 | 3 286.91 |
| Income taxes | -65.57 | 97.61 | - 164.26 | - 565.28 | - 719.82 |
| Net earnings | 688.62 | - 935.14 | 1 553.42 | 2 035.47 | 2 567.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.54 | 1 240.35 | 1 239.21 | 877.36 | 570.43 |
| Tangible assets total | 26.54 | 1 240.35 | 1 239.21 | 877.36 | 570.43 |
| Holdings in group member companies | 1 068.37 | 1 152.61 | 1 451.57 | 1 496.58 | 522.07 |
| Investments total | 1 068.37 | 1 152.61 | 1 451.57 | 1 496.58 | 522.07 |
| Long term receivables total | |||||
| Finished products/goods | 192.32 | 97.11 | 156.58 | 193.06 | 102.17 |
| Inventories total | 192.32 | 97.11 | 156.58 | 193.06 | 102.17 |
| Current trade debtors | 471.00 | 545.06 | 392.05 | 566.13 | 655.70 |
| Current amounts owed by group member comp. | 572.31 | 112.09 | 262.26 | ||
| Prepayments and accrued income | 12.88 | 469.35 | 215.99 | 84.94 | 146.37 |
| Current other receivables | 379.13 | 385.31 | 322.45 | 448.48 | 345.77 |
| Current deferred tax assets | 56.00 | 153.61 | 461.00 | 476.00 | 424.00 |
| Short term receivables total | 1 491.31 | 1 553.32 | 1 503.58 | 1 575.55 | 1 834.10 |
| Cash and bank deposits | 3 094.32 | 1 428.44 | 4 052.02 | 10 333.07 | 9 980.59 |
| Cash and cash equivalents | 3 094.32 | 1 428.44 | 4 052.02 | 10 333.07 | 9 980.59 |
| Balance sheet total (assets) | 5 872.85 | 5 471.83 | 8 402.97 | 14 475.63 | 13 009.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 2 500.00 | |||
| Other reserves | 1 038.37 | 1 122.61 | 1 421.57 | 1 466.58 | 492.07 |
| Retained earnings | -64.92 | 539.46 | - 694.64 | -1 186.23 | - 676.25 |
| Profit of the financial year | 688.62 | - 935.14 | 1 553.42 | 2 035.47 | 2 567.10 |
| Shareholders equity total | 1 712.07 | 776.93 | 2 330.35 | 4 365.82 | 4 932.92 |
| Non-current deferred tax liabilities | 625.26 | 580.28 | 667.82 | ||
| Non-current liabilities total | 625.26 | 580.28 | 667.82 | ||
| Advances received | 53.60 | 248.68 | 175.19 | 230.31 | |
| Current trade creditors | 1 323.55 | 2 082.66 | 2 207.67 | 1 696.93 | 1 655.82 |
| Current owed to group member | 1 429.92 | 1 477.22 | 831.52 | 1 624.93 | |
| Short-term deferred tax liabilities | 46.57 | ||||
| Other non-interest bearing current liabilities | 1 307.15 | 1 135.02 | 2 159.49 | 6 032.47 | 5 522.49 |
| Current liabilities total | 4 160.79 | 4 694.90 | 5 447.36 | 9 529.52 | 7 408.63 |
| Balance sheet total (liabilities) | 5 872.85 | 5 471.83 | 8 402.97 | 14 475.63 | 13 009.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.