Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A+ SIAM SUSHI ApS — Credit Rating and Financial Key Figures
CVR number: 35253238
Nørreport 28, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 950.21 | 1 071.17 | 522.47 | 165.71 | 6 058.34 |
| Costs of management | - 287.61 | - 352.99 | - 252.49 | - 303.12 | -1 550.22 |
| EBIT | 3 662.60 | 718.18 | 269.99 | - 137.40 | 4 508.13 |
| Other financial expenses | -31.38 | -47.94 | -57.75 | -31.10 | -6.45 |
| Net income from associates (fin.) | 3 515.13 | 4 534.35 | |||
| Pre-tax profit | 7 146.35 | 5 204.59 | 212.24 | - 168.50 | 4 501.67 |
| Income taxes | - 801.13 | - 151.83 | -58.75 | 45.70 | -1 002.84 |
| Net earnings | 6 345.22 | 5 052.76 | 153.49 | - 122.80 | 3 498.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 47.72 | 31.21 | 14.69 | 0.57 | |
| Intangible assets total | 47.72 | 31.21 | 14.69 | 0.57 | |
| Machinery and equipment | 74.20 | 55.69 | 39.90 | 291.78 | 309.55 |
| Tangible assets total | 74.20 | 55.69 | 39.90 | 291.78 | 309.55 |
| Holdings in group member companies | 9 115.65 | ||||
| Investments total | 9 115.65 | 701.49 | 701.49 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | 28.50 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 28.50 |
| Current trade debtors | 153.68 | 73.54 | 55.25 | 251.41 | 295.33 |
| Current amounts owed by group member comp. | 4 089.53 | 5 133.44 | 5 063.42 | 4 358.66 | 6 283.66 |
| Current other receivables | 7.50 | 20.00 | 20.00 | 529.60 | |
| Current deferred tax assets | 42.49 | ||||
| Short term receivables total | 4 250.71 | 5 226.97 | 5 138.67 | 4 652.56 | 7 108.59 |
| Cash and bank deposits | 3 514.36 | 1 451.46 | 1 205.04 | 789.24 | 2 228.99 |
| Cash and cash equivalents | 3 514.36 | 1 451.46 | 1 205.04 | 789.24 | 2 228.99 |
| Balance sheet total (assets) | 17 017.64 | 6 780.33 | 6 413.29 | 6 450.64 | 10 377.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 500.00 | 5 000.00 | |||
| Other reserves | 9 065.65 | ||||
| Retained earnings | -5 993.55 | -4 232.69 | 820.07 | 973.56 | 850.76 |
| Profit of the financial year | 6 345.22 | 5 052.76 | 153.49 | - 122.80 | 3 498.84 |
| Shareholders equity total | 11 997.31 | 5 900.07 | 1 053.56 | 930.76 | 4 429.60 |
| Provisions | 12.34 | 8.25 | 3.86 | 0.65 | 15.33 |
| Non-current liabilities total | |||||
| Current trade creditors | 64.76 | 17.82 | 26.74 | 149.83 | 42.18 |
| Current owed to group member | 2 829.31 | 4 809.96 | 4 873.10 | 3 696.12 | |
| Short-term deferred tax liabilities | 801.90 | 155.91 | 63.14 | 988.15 | |
| Other non-interest bearing current liabilities | 1 312.03 | 698.28 | 456.03 | 496.29 | 1 205.74 |
| Current liabilities total | 5 007.99 | 872.01 | 5 355.87 | 5 519.23 | 5 932.18 |
| Balance sheet total (liabilities) | 17 017.64 | 6 780.33 | 6 413.29 | 6 450.64 | 10 377.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.