Omni Bygningsrådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 41632070
Kobbelvænget 74, 2700 Brønshøj
info@omby.dk
www.omnibygningsrådgivning.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 397.38 | 3 963.19 | 4 684.84 | 5 239.29 |
Wages and salaries | - 792.87 | -1 637.85 | ||
Social security expenses | -89.62 | - 268.61 | ||
Employee benefit expenses | -2 734.70 | -3 068.86 | ||
EBIT | 514.89 | 2 056.74 | 1 950.14 | 2 170.43 |
Other financial income | 4.92 | |||
Other financial expenses | -0.93 | -3.50 | -6.23 | -27.55 |
Pre-tax profit | 513.97 | 2 053.24 | 1 943.91 | 2 147.80 |
Income taxes | - 120.19 | - 475.13 | - 433.13 | - 488.40 |
Net earnings | 393.77 | 1 578.11 | 1 510.78 | 1 659.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 18.00 | 18.00 | ||
Investments total | 18.00 | 18.00 | ||
Non-current other receivables | 18.74 | 19.68 | ||
Long term receivables total | 18.74 | 19.68 | ||
Inventories total | ||||
Current trade debtors | 349.75 | 702.23 | 732.38 | 1 526.83 |
Current other receivables | 3.50 | 20.33 | ||
Short term receivables total | 349.75 | 702.23 | 735.88 | 1 547.16 |
Cash and bank deposits | 469.91 | 1 777.74 | 2 099.70 | 1 963.06 |
Cash and cash equivalents | 469.91 | 1 777.74 | 2 099.70 | 1 963.06 |
Balance sheet total (assets) | 837.66 | 2 497.97 | 2 854.32 | 3 529.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 1 300.00 | 1 580.00 | 1 638.00 | |
Retained earnings | -1 506.22 | -1 508.11 | -1 635.33 | |
Profit of the financial year | 393.77 | 1 578.11 | 1 510.78 | 1 659.40 |
Shareholders equity total | 473.77 | 1 451.89 | 1 662.67 | 1 742.07 |
Non-current deferred tax liabilities | 120.19 | 479.32 | 425.21 | 444.07 |
Non-current liabilities total | 120.19 | 479.32 | 425.21 | 444.07 |
Current trade creditors | 35.87 | 46.38 | ||
Current owed to participating | 300.00 | |||
Short-term deferred tax liabilities | 396.75 | |||
Other non-interest bearing current liabilities | 243.69 | 566.77 | 730.58 | 600.63 |
Current liabilities total | 243.69 | 566.77 | 766.45 | 1 343.76 |
Balance sheet total (liabilities) | 837.66 | 2 497.97 | 2 854.32 | 3 529.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.