Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 35257691
Poul Bundgaards Vej 1, 2500 Valby
tel: 33451000
www.bakertilly.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 152.28 | 158.95 | 178.46 | ||
| Other operating income | 2.34 | 2.67 | 1.93 | 4.16 | 4.68 |
| Gross profit | 98.22 | 105.81 | 112.03 | 112.76 | 129.98 |
| Employee benefit expenses | -95.19 | -96.40 | - 101.19 | - 100.62 | - 113.97 |
| Total depreciation | -1.64 | -2.00 | -1.58 | -2.02 | -2.09 |
| EBIT | 1.40 | 7.41 | 9.26 | 10.11 | 13.92 |
| Other financial income | 0.43 | 0.44 | 0.66 | 0.66 | 0.92 |
| Other financial expenses | -0.39 | -0.28 | -0.34 | -0.33 | -0.27 |
| Net income from associates (fin.) | 2.81 | 3.59 | 3.12 | -0.85 | 1.33 |
| Pre-tax profit | 4.25 | 11.16 | 12.70 | 9.59 | 15.91 |
| Net earnings | 4.25 | 11.16 | 12.70 | 9.59 | 15.91 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.17 | ||||
| Intangible rights | 2.10 | 1.25 | 0.83 | 0.41 | |
| Intangible assets total | 2.27 | 1.25 | 0.83 | 0.41 | |
| Buildings | 0.73 | 0.68 | 3.01 | 3.26 | 2.39 |
| Machinery and equipment | 1.86 | 1.65 | 1.63 | 1.40 | 1.15 |
| Other tangible assets | -0.00 | -0.00 | |||
| Tangible assets total | 2.59 | 2.33 | 4.65 | 4.66 | 3.54 |
| Holdings in group member companies | 2.84 | 3.43 | 3.62 | 0.99 | |
| Other non-current investments | -0.00 | -0.00 | |||
| Investments total | 4.28 | 4.89 | 5.26 | 2.93 | 3.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.09 | 21.83 | 28.23 | 32.69 | 32.51 |
| Current amounts owed by group member comp. | 0.01 | ||||
| Prepayments and accrued income | 4.06 | 3.78 | 5.33 | 4.18 | 4.98 |
| Current other receivables | 15.59 | 16.58 | 17.10 | 15.46 | 15.18 |
| Short term receivables total | 44.74 | 42.19 | 50.66 | 52.33 | 52.67 |
| Cash and bank deposits | 0.04 | 0.06 | 0.09 | 0.26 | 1.74 |
| Cash and cash equivalents | 0.04 | 0.06 | 0.09 | 0.26 | 1.74 |
| Balance sheet total (assets) | 53.91 | 50.73 | 61.48 | 60.59 | 61.90 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 7.60 | 7.60 | 7.60 | 7.60 | 7.60 |
| Shares repurchased | 11.49 | 12.70 | 9.59 | 15.91 | |
| Other reserves | 2.94 | -7.60 | |||
| Retained earnings | -2.61 | -11.16 | -12.70 | -9.59 | -15.91 |
| Profit of the financial year | 4.25 | 11.16 | 12.70 | 9.59 | 15.91 |
| Shareholders equity total | 12.19 | 19.09 | 20.30 | 17.19 | 15.91 |
| Provisions | 0.00 | -0.00 | 0.16 | 7.60 | |
| Non-current other liabilities | 3.45 | 0.90 | 0.92 | ||
| Non-current liabilities total | 3.45 | 0.90 | 0.92 | ||
| Current loans from credit institutions | 14.54 | 9.89 | 7.81 | 15.01 | 4.68 |
| Current trade creditors | 4.12 | 3.31 | 6.29 | 3.39 | 3.48 |
| Current owed to group member | 1.63 | 0.16 | |||
| Other non-interest bearing current liabilities | 17.38 | 15.49 | 23.86 | 20.84 | 26.98 |
| Accruals and deferred income | 2.24 | 1.31 | 3.05 | 3.11 | 2.33 |
| Current liabilities total | 38.28 | 31.63 | 41.17 | 42.34 | 37.47 |
| Balance sheet total (liabilities) | 53.91 | 50.73 | 61.48 | 60.59 | 61.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.