SVANEN FINANS II ApS — Credit Rating and Financial Key Figures
CVR number: 27128041
Rådhustorvet 1, 8700 Horsens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 25.59 | 3.89 | -0.80 | -0.80 | -0.80 |
EBIT | 25.59 | 3.89 | -0.80 | -0.80 | -0.80 |
Other financial income | 2.40 | 7.25 | 8.63 | 11.43 | |
Other financial expenses | -21.82 | -0.12 | -0.37 | -0.03 | |
Pre-tax profit | 3.78 | 6.17 | 6.08 | 7.80 | 10.63 |
Income taxes | 2.09 | ||||
Net earnings | 5.86 | 6.17 | 6.08 | 7.80 | 10.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 660.00 | ||||
Tangible assets total | 660.00 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 73.41 | 246.41 | 254.03 | 264.46 | |
Current other receivables | 156.75 | 169.45 | 0.20 | 0.20 | 0.20 |
Short term receivables total | 156.75 | 242.86 | 246.61 | 254.23 | 264.66 |
Cash and bank deposits | 31.71 | 3.17 | 5.50 | 5.68 | 5.88 |
Cash and cash equivalents | 31.71 | 3.17 | 5.50 | 5.68 | 5.88 |
Balance sheet total (assets) | 848.46 | 246.03 | 252.11 | 259.91 | 270.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 54.80 | 159.86 | 166.03 | 172.11 | 179.91 |
Profit of the financial year | 5.86 | 6.17 | 6.08 | 7.80 | 10.63 |
Shareholders equity total | 140.66 | 246.03 | 252.11 | 259.91 | 270.54 |
Non-current loans from credit institutions | 112.36 | ||||
Non-current liabilities total | 112.36 | ||||
Current loans from credit institutions | 66.88 | ||||
Current owed to group member | 515.56 | ||||
Other non-interest bearing current liabilities | 13.00 | ||||
Current liabilities total | 595.43 | ||||
Balance sheet total (liabilities) | 848.46 | 246.03 | 252.11 | 259.91 | 270.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.