Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brugteski.dk ApS — Credit Rating and Financial Key Figures
CVR number: 40804455
Krogsagervej 50, Erritsø 7000 Fredericia
info@brugteski.dk
tel: 30209975
www.brugteski.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.60 | 38.67 | 110.65 | 416.55 | 1 224.28 |
| Employee benefit expenses | -86.90 | - 840.82 | |||
| Total depreciation | -22.18 | -47.89 | - 113.60 | ||
| EBIT | -23.60 | 38.67 | 88.47 | 281.76 | 269.87 |
| Other financial expenses | -0.48 | -10.79 | -31.42 | - 157.39 | - 193.44 |
| Pre-tax profit | -24.07 | 27.89 | 57.05 | 124.37 | 76.43 |
| Income taxes | -12.55 | -34.32 | -16.97 | ||
| Net earnings | -24.07 | 27.89 | 44.50 | 90.05 | 59.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 89.13 | 54.63 | 20.13 | ||
| Intangible assets total | 89.13 | 54.63 | 20.13 | ||
| Machinery and equipment | 66.35 | 109.66 | 302.39 | ||
| Tangible assets total | 66.35 | 109.66 | 302.39 | ||
| Investments total | 22.50 | 22.50 | |||
| Long term receivables total | |||||
| Finished products/goods | 77.37 | 573.57 | 1 832.56 | 3 108.40 | 4 123.96 |
| Inventories total | 77.37 | 573.57 | 1 832.56 | 3 108.40 | 4 123.96 |
| Current trade debtors | 3.35 | ||||
| Current amounts owed by group member comp. | 1.34 | ||||
| Prepayments and accrued income | 57.11 | ||||
| Current other receivables | 2.99 | 14.39 | 108.65 | 170.28 | |
| Short term receivables total | 2.99 | 3.35 | 14.39 | 108.65 | 228.72 |
| Cash and bank deposits | 18.04 | 1.89 | 23.84 | 54.24 | |
| Cash and cash equivalents | 18.04 | 1.89 | 23.84 | 54.24 | |
| Balance sheet total (assets) | 98.40 | 578.80 | 2 026.26 | 3 403.83 | 4 751.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 47.06 | 47.06 | 47.06 |
| Share premium account | 62.59 | ||||
| Other reserves | 58.47 | 69.52 | 42.61 | 15.70 | |
| Retained earnings | 17.47 | -6.60 | 379.17 | 450.58 | 567.53 |
| Profit of the financial year | -24.07 | 27.89 | 44.50 | 90.05 | 59.46 |
| Shareholders equity total | 91.86 | 123.87 | 540.24 | 630.29 | 689.75 |
| Provisions | 12.55 | 5.64 | 3.23 | ||
| Non-current deferred tax liabilities | 960.69 | 749.59 | |||
| Non-current liabilities total | 960.69 | 749.59 | |||
| Current loans from credit institutions | 448.38 | 957.72 | 1 293.32 | 2 007.98 | |
| Current trade creditors | 6.54 | 515.75 | 462.34 | 1 263.03 | |
| Short-term deferred tax liabilities | 35.66 | 19.38 | |||
| Other non-interest bearing current liabilities | 6.55 | 15.89 | 18.99 | ||
| Current liabilities total | 6.54 | 454.93 | 1 473.46 | 1 807.21 | 3 309.38 |
| Balance sheet total (liabilities) | 98.40 | 578.80 | 2 026.26 | 3 403.83 | 4 751.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.